Data is not available at this time.
AstraZeneca PLC is a global biopharmaceutical leader specializing in the discovery, development, and commercialization of prescription medicines across oncology, cardiovascular, renal, and metabolic diseases, respiratory and immunology, rare diseases, and other therapeutic areas. The company operates through a diversified revenue model, combining blockbuster drugs like Tagrisso and Farxiga with strategic collaborations and pipeline innovation. Its strong R&D focus and global commercial infrastructure position it competitively in high-growth markets, particularly in emerging economies. AstraZeneca’s market position is reinforced by its broad therapeutic portfolio, which balances mature products with next-generation biologics and targeted therapies. The company has also expanded its vaccine capabilities, notably through its COVID-19 vaccine, Vaxzevria, enhancing its public health footprint. Strategic partnerships, such as those with Regeneron and Ionis Pharmaceuticals, further bolster its pipeline and technological edge. With a presence in over 100 countries, AstraZeneca leverages its scale to drive penetration in both developed and emerging markets, maintaining a robust competitive stance against peers like Pfizer and Roche.
AstraZeneca reported revenue of £54.1 billion in FY 2024, reflecting steady growth driven by its oncology and biopharmaceutical segments. Net income stood at £7.0 billion, with diluted EPS of 450 GBp, indicating improved profitability. Operating cash flow was strong at £11.9 billion, supported by efficient working capital management. Capital expenditures of £1.9 billion highlight continued investment in R&D and manufacturing capabilities.
The company demonstrates solid earnings power, with a disciplined approach to R&D spend and commercialization. Its capital efficiency is evident in its ability to sustain high-margin products while advancing its pipeline. Strategic collaborations and licensing agreements further enhance returns on invested capital, ensuring long-term growth without overleveraging its balance sheet.
AstraZeneca maintains a robust balance sheet with £5.5 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of £30.1 billion is manageable given its strong cash flow generation. The company’s financial health is further supported by its investment-grade credit rating, ensuring access to capital at favorable terms.
Growth is driven by expanding indications for key drugs, geographic diversification, and pipeline advancements. The company has a progressive dividend policy, with a dividend per share of 246 GBp, reflecting its commitment to shareholder returns while reinvesting in growth opportunities. Future dividend growth is likely to align with earnings expansion.
With a market cap of £161.8 billion, AstraZeneca trades at a premium, reflecting its strong growth prospects and leadership in high-value therapeutic areas. The low beta of 0.176 suggests relative stability, though investor expectations remain high for pipeline success and margin expansion.
AstraZeneca’s strategic advantages include its deep R&D expertise, global commercial reach, and diversified portfolio. The outlook remains positive, with oncology and rare diseases expected to drive future growth. Risks include pipeline setbacks and pricing pressures, but the company’s strong execution and innovation focus position it well for sustained success.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |