Data is not available at this time.
AutoZone, Inc. operates as a leading retailer and distributor of automotive replacement parts and accessories in the Americas. The company serves both do-it-yourself (DIY) customers and commercial clients through its extensive network of stores and online platforms. AutoZone’s revenue model is driven by high-margin parts sales, supported by a vertically integrated supply chain that ensures product availability and competitive pricing. The company’s focus on inventory management and customer service has solidified its position as a dominant player in the fragmented automotive aftermarket industry. AutoZone competes with other national chains and local retailers by leveraging its scale, brand recognition, and strategic store locations. Its commercial business, which supplies parts to professional repair shops, has been a key growth driver, complementing its core DIY segment. The company’s ability to adapt to e-commerce trends while maintaining its brick-and-mortar strength underscores its resilience in a competitive market.
AutoZone reported revenue of $18.5 billion for FY 2024, with net income of $2.66 billion, reflecting a robust net margin of approximately 14.4%. The company’s operating cash flow stood at $3.0 billion, while capital expenditures were $1.07 billion, indicating disciplined reinvestment in store expansion and supply chain enhancements. AutoZone’s efficient operations are evident in its ability to maintain profitability despite competitive pressures.
AutoZone’s diluted EPS of $149.55 highlights its strong earnings power, supported by a lean share count of 17.3 million. The company’s capital efficiency is underscored by its ability to generate significant cash flow relative to its capital expenditures, enabling debt management and strategic investments. AutoZone’s focus on high-return initiatives has consistently delivered value to shareholders.
AutoZone’s balance sheet shows $298 million in cash and equivalents against total debt of $12.4 billion, reflecting a leveraged but manageable position. The company’s debt is primarily used to fund share repurchases and store growth, aligning with its long-term strategy. AutoZone’s financial health remains stable, supported by consistent cash flow generation and a proven ability to service its obligations.
AutoZone has demonstrated steady growth through store expansion and commercial segment penetration. The company does not currently pay a dividend, opting instead to reinvest cash flow into share repurchases and operational growth. This approach has historically enhanced shareholder returns, though it may limit income-focused investors’ interest.
AutoZone’s valuation reflects its leadership in the automotive aftermarket sector, with investors pricing in continued growth in commercial sales and operational efficiency. The market expects the company to maintain its competitive edge through supply chain optimization and strategic store openings, though macroeconomic factors could influence near-term performance.
AutoZone’s strategic advantages include its extensive store network, strong brand, and focus on commercial growth. The company is well-positioned to capitalize on aging vehicle fleets and increasing demand for aftermarket parts. Looking ahead, AutoZone’s ability to balance DIY and commercial segments while expanding its digital capabilities will be critical to sustaining long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |