Data is not available at this time.
The Berkeley Group Holdings plc is a leading UK residential and mixed-use property developer, operating under well-established brands such as Berkeley, St Edward, and St William. The company specializes in high-quality, sustainable urban regeneration projects, focusing on prime locations in London, the South East, and Birmingham. Its revenue model combines residential property sales, land development, and strategic land sales, leveraging its expertise in planning and placemaking to unlock value in complex sites. Berkeley differentiates itself through a vertically integrated approach, controlling the entire development lifecycle from land acquisition to construction and sales. This allows for superior margins and risk management compared to peers. The company has a strong reputation for delivering premium, design-led homes, often targeting affluent buyers and institutional investors. Its focus on brownfield regeneration aligns with UK housing policy priorities, reinforcing its market position. Despite cyclical risks, Berkeley maintains a disciplined land bank strategy, ensuring long-term visibility while adapting to demand shifts in the post-pandemic housing market.
Berkeley reported revenue of £2.46 billion for FY2024, with net income of £397.6 million, reflecting a net margin of approximately 16.1%. The company's operating cash flow stood at £233.4 million, supported by efficient working capital management. Capital expenditures were minimal at £1.4 million, indicating a capital-light model focused on land conversion rather than heavy infrastructure investment. The robust cash position underscores operational efficiency in a challenging housing market.
With diluted EPS of 385p, Berkeley demonstrates strong earnings power relative to its sector peers. The company's capital efficiency is evident in its ability to generate substantial cash flows from operations (£233.4 million) while maintaining a lean balance sheet. Its vertically integrated model allows for better control over development timelines and costs, contributing to consistent returns on invested capital in the mid-teens range historically.
Berkeley maintains a strong financial position with £1.19 billion in cash and equivalents against £664.4 million of total debt, resulting in a net cash position. This conservative balance sheet structure provides resilience against market downturns and flexibility for strategic land acquisitions. The low leverage ratio (under 0.5x net debt/equity) reflects management's disciplined approach to financial risk in a cyclical industry.
While the UK housing market faces near-term headwinds, Berkeley's focus on premium segments and strategic land bank position it for medium-term growth. The company has a shareholder-friendly capital allocation policy, evidenced by its 247.53p per share dividend (64% payout ratio) and history of special returns. Its land bank covers approximately 7 years of development, providing visibility on future earnings streams.
At a market cap of £4.16 billion, Berkeley trades at ~10.5x FY2024 earnings, a premium to many UK homebuilders reflecting its superior margins and net cash position. The beta of 1.154 indicates moderate sensitivity to broader market movements. Investors appear to price in Berkeley's ability to navigate housing market cycles while maintaining profitability through its focus on high-value urban regeneration projects.
Berkeley's key advantages include its premium brand positioning, complex site expertise, and disciplined capital management. The outlook remains cautiously positive, with the company well-positioned to benefit from long-term housing shortages in its core markets. Risks include macroeconomic sensitivity and potential planning delays, but its strong balance sheet provides flexibility to capitalize on opportunities during market dislocations.
Company annual reports, London Stock Exchange filings, Bloomberg terminal data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |