Data is not available at this time.
Bayerische Motoren Werke AG (BMW) is a global leader in the premium automotive and motorcycle markets, operating under the BMW, MINI, and Rolls-Royce brands. The company’s core revenue model is driven by vehicle sales, complemented by financial services, spare parts, and mobility solutions. BMW’s Automotive segment dominates its revenue, supported by a robust dealership network and a strong brand reputation for engineering excellence and luxury. The Motorcycles segment, under the BMW Motorrad brand, caters to a niche but loyal customer base with high-performance bikes and scooters. BMW’s Financial Services segment enhances profitability through leasing, financing, and fleet management, creating a vertically integrated ecosystem. Positioned in the competitive premium automotive sector, BMW differentiates itself through innovation in electric mobility (e.g., i-series) and autonomous driving technologies. Its market strength lies in a balanced geographic presence, with significant contributions from Europe, China, and North America. The company’s focus on sustainability and digital transformation aligns with evolving consumer preferences, reinforcing its long-term market position.
BMW reported revenue of €142.4 billion in its latest fiscal year, with net income of €7.3 billion, reflecting a disciplined cost structure and premium pricing power. The company’s operating cash flow of €7.6 billion underscores efficient working capital management, though significant capital expenditures (€12.2 billion) highlight ongoing investments in electrification and production capacity. Diluted EPS of €11.62 demonstrates robust earnings generation.
BMW’s earnings power is supported by high-margin premium vehicle sales and a growing financial services segment. The company’s capital efficiency is evident in its ability to sustain profitability despite cyclical industry pressures. However, elevated R&D and capex for electrification may weigh on near-term returns, though these investments are critical for long-term competitiveness.
BMW maintains a solid balance sheet with €19.3 billion in cash and equivalents, though total debt of €111.3 billion reflects substantial financing activities. The company’s leverage is manageable given its stable cash flows and asset-backed financing structure. Liquidity remains strong, supporting ongoing operations and strategic initiatives.
BMW’s growth is driven by electrification (e.g., i4, iX) and expansion in high-demand markets like China. The company offers a dividend yield of ~4.3%, reflecting a commitment to shareholder returns while balancing reinvestment needs. Future growth will hinge on successful EV adoption and premium market resilience.
With a market cap of €47.1 billion and a beta of 0.94, BMW trades at a moderate valuation relative to peers, reflecting its stable earnings and premium positioning. Investors likely anticipate margin expansion from cost efficiencies and higher EV adoption, though macroeconomic risks remain a concern.
BMW’s strategic advantages include its strong brand equity, technological leadership in electrification, and diversified revenue streams. The outlook is cautiously optimistic, with growth tied to EV demand and global economic conditions. Challenges include supply chain volatility and intense competition, but BMW’s innovation pipeline and financial resilience position it well for the future.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |