Data is not available at this time.
Brenntag SE is a global leader in chemical distribution, operating through two core divisions: Brenntag Essentials and Brenntag Specialties. The company serves a diverse range of industries, including nutrition, pharmaceuticals, personal care, water treatment, and industrial applications, by providing tailored chemical solutions and value-added services such as blending, repackaging, and technical support. Its extensive geographic footprint across Europe, North America, Latin America, and Asia-Pacific ensures broad market access and resilience against regional volatility. Brenntag’s dual-division strategy allows it to cater to both high-volume commodity chemicals (Essentials) and higher-margin specialty chemicals (Specialties), balancing scale with differentiation. The company’s deep industry expertise, logistical capabilities, and customer-centric services reinforce its competitive moat in a fragmented market. As a trusted intermediary between chemical producers and end-users, Brenntag leverages its technical know-how and supply chain efficiency to maintain a dominant position in the global chemical distribution sector.
Brenntag reported revenue of EUR 16.24 billion in FY 2023, with net income of EUR 536.2 million, reflecting a disciplined cost structure despite macroeconomic headwinds. The company’s operating cash flow of EUR 906.6 million underscores strong cash generation, while capital expenditures of EUR 342.2 million indicate ongoing investments in operational efficiency and growth initiatives. Diluted EPS of EUR 3.71 demonstrates steady earnings power.
The company’s ability to generate consistent earnings is supported by its diversified portfolio and margin stability across both Essentials and Specialties divisions. Brenntag’s capital efficiency is evident in its robust operating cash flow, which funds strategic acquisitions and organic growth while maintaining a balanced approach to shareholder returns and debt management.
Brenntag’s balance sheet remains solid, with EUR 763.3 million in cash and equivalents against total debt of EUR 3.38 billion. The manageable leverage ratio and strong liquidity position provide flexibility for strategic investments and dividend payouts. The company’s financial health is further reinforced by its ability to sustain operating cash flow well above net income.
Brenntag has demonstrated resilience in growth, supported by acquisitions and organic expansion in high-margin specialty chemicals. The dividend payout of EUR 2.1 per share reflects a commitment to returning capital to shareholders, backed by stable cash flows. Future growth is likely to focus on geographic diversification and technological advancements in supply chain management.
With a market capitalization of EUR 8.2 billion and a beta of 0.77, Brenntag is perceived as a relatively stable investment within the specialty chemicals sector. The current valuation reflects expectations of steady earnings growth and operational efficiency, with potential upside from strategic acquisitions and margin improvements in the Specialties division.
Brenntag’s strategic advantages include its global distribution network, technical expertise, and dual-division model, which mitigates cyclical risks. The outlook remains positive, driven by demand for specialty chemicals and the company’s ability to adapt to evolving customer needs. Long-term success will hinge on maintaining supply chain agility and capitalizing on emerging market opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |