Data is not available at this time.
Bunzl plc is a leading international distribution and services company specializing in essential supply chain solutions across multiple sectors. The company operates in North America, Continental Europe, the UK, Ireland, and other international markets, providing a diversified portfolio of products including food packaging, cleaning and hygiene supplies, personal protective equipment (PPE), and healthcare-related items. Its customer base spans grocery stores, supermarkets, hotels, restaurants, healthcare facilities, and industrial sectors, positioning Bunzl as a critical supplier of mission-critical consumables. The company’s broad geographic footprint and diversified product offerings mitigate sector-specific risks while reinforcing its resilience in cyclical markets. Bunzl’s competitive advantage lies in its ability to consolidate fragmented distribution markets through strategic acquisitions, enhancing economies of scale and cross-selling opportunities. Its focus on recurring revenue streams from essential products ensures stable cash flows, even during economic downturns, making it a defensive play in the consumer staples sector.
Bunzl reported revenue of £11.78 billion for the latest fiscal period, reflecting its extensive distribution network and diversified product lines. Net income stood at £500.4 million, with diluted EPS of 149p, indicating steady profitability. Operating cash flow was robust at £910.9 million, supported by efficient working capital management. Capital expenditures were modest at £54.4 million, underscoring the asset-light nature of its distribution model.
The company demonstrates consistent earnings power, driven by high-margin product categories such as healthcare and safety supplies. Its capital efficiency is evident in its ability to generate strong operating cash flows relative to net income. Bunzl’s disciplined acquisition strategy further enhances returns, with accretive deals contributing to earnings growth without excessive leverage.
Bunzl maintains a solid balance sheet with £1.43 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at £3.72 billion, but the company’s strong cash flow generation ensures manageable leverage. The balance sheet supports continued M&A activity while maintaining financial flexibility.
Bunzl has a history of steady growth through organic expansion and acquisitions, with a focus on high-margin verticals. The company pays a reliable dividend, with a recent payout of 73.9p per share, reflecting its commitment to shareholder returns. Future growth is expected to be driven by geographic expansion and product diversification.
With a market capitalization of approximately £7.74 billion, Bunzl trades at a valuation reflective of its defensive qualities and stable cash flows. The low beta of 0.334 indicates lower volatility compared to the broader market, appealing to risk-averse investors. Market expectations are anchored on continued execution of its acquisition-led growth strategy.
Bunzl’s strategic advantages include its diversified product portfolio, global scale, and disciplined M&A approach. The outlook remains positive, supported by demand for essential supplies in its core markets. The company is well-positioned to capitalize on long-term trends such as increased hygiene awareness and healthcare sector growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |