Previous Close | $49.26 |
Intrinsic Value | $20.55 |
Upside potential | -58% |
Data is not available at this time.
Cathay General Bancorp operates as the holding company for Cathay Bank, a regional financial institution primarily serving the diverse banking needs of businesses and individuals, with a strong focus on the Chinese-American community. The bank offers a comprehensive suite of commercial banking services, including commercial real estate loans, residential mortgage lending, and trade finance, alongside retail banking products such as checking, savings, and time deposits. Its niche expertise in cross-border transactions and multilingual services positions it uniquely within the competitive Southern California market. Cathay Bank has cultivated a reputation for reliability in serving small-to-medium enterprises (SMEs) and immigrant entrepreneurs, leveraging deep cultural ties and localized customer relationships. While its geographic footprint remains concentrated on the West Coast, the bank has expanded selectively into key metropolitan areas like New York and Texas. The institution maintains a disciplined approach to risk management, balancing loan portfolio diversification with targeted growth in higher-yielding commercial segments.
For the fiscal year ending December 2024, Cathay General Bancorp reported $729.7 million in revenue and $286.0 million in net income, translating to a diluted EPS of $3.95. The absence of capital expenditures suggests a lean operational model, while operating cash flow of $329.2 million underscores efficient liquidity generation. Net interest margin trends and non-interest income contributions would provide further context for profitability drivers.
The company demonstrates solid earnings power with a return on assets implied by the net income figure, though specific ROA/ROE metrics are unavailable. The zero capital expenditures indicate a capital-light business model typical of regional banks, with earnings primarily reinvested into loan growth or returned to shareholders. The $1.36 annual dividend per share reflects a payout ratio of approximately 34%, suggesting balanced capital allocation.
Cathay maintains a conservative balance sheet with $157.2 million in cash against $227.7 million of total debt, indicating manageable leverage. The debt-to-equity ratio cannot be calculated without total equity figures, but the liquidity position appears adequate. Loan portfolio quality metrics would be necessary to fully assess credit risk exposure, particularly given the commercial real estate concentration.
Historical growth patterns are unavailable, but the current dividend yield (based on a $1.36 annual payout and recent share price) would likely align with regional bank peers. The dividend appears sustainable given the earnings coverage, with potential for incremental increases tied to loan book expansion and interest rate conditions. Demographic tailwinds in core markets may support deposit growth.
At 72.1 million shares outstanding, the market capitalization would depend on the current P/E multiple. The EPS of $3.95 suggests valuation comparisons to regional banks trading at 10-12x earnings would be relevant. Investors likely price in expectations for stable net interest income growth and disciplined credit management amid economic uncertainty.
Cathay's strategic differentiation lies in its cultural competency and niche commercial banking expertise, though rising competition from digital-first platforms poses challenges. The outlook remains tied to interest rate trajectories and commercial real estate market stability. Successful navigation of these factors could reinforce its position as a trusted lender within underserved demographic segments.
Company filings (CIK: 0000861842), inferred financials for illustrative period
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |