investorscraft@gmail.com

Intrinsic Value of Cathay General Bancorp (CATY)

Previous Close$49.26
Intrinsic Value
Upside potential
Previous Close
$49.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cathay General Bancorp operates as the holding company for Cathay Bank, a regional financial institution primarily serving the diverse banking needs of businesses and individuals, with a strong focus on the Chinese-American community. The bank offers a comprehensive suite of commercial banking services, including commercial real estate loans, residential mortgage lending, and trade finance, alongside retail banking products such as checking, savings, and time deposits. Its niche expertise in cross-border transactions and multilingual services positions it uniquely within the competitive Southern California market. Cathay Bank has cultivated a reputation for reliability in serving small-to-medium enterprises (SMEs) and immigrant entrepreneurs, leveraging deep cultural ties and localized customer relationships. While its geographic footprint remains concentrated on the West Coast, the bank has expanded selectively into key metropolitan areas like New York and Texas. The institution maintains a disciplined approach to risk management, balancing loan portfolio diversification with targeted growth in higher-yielding commercial segments.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Cathay General Bancorp reported $729.7 million in revenue and $286.0 million in net income, translating to a diluted EPS of $3.95. The absence of capital expenditures suggests a lean operational model, while operating cash flow of $329.2 million underscores efficient liquidity generation. Net interest margin trends and non-interest income contributions would provide further context for profitability drivers.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power with a return on assets implied by the net income figure, though specific ROA/ROE metrics are unavailable. The zero capital expenditures indicate a capital-light business model typical of regional banks, with earnings primarily reinvested into loan growth or returned to shareholders. The $1.36 annual dividend per share reflects a payout ratio of approximately 34%, suggesting balanced capital allocation.

Balance Sheet And Financial Health

Cathay maintains a conservative balance sheet with $157.2 million in cash against $227.7 million of total debt, indicating manageable leverage. The debt-to-equity ratio cannot be calculated without total equity figures, but the liquidity position appears adequate. Loan portfolio quality metrics would be necessary to fully assess credit risk exposure, particularly given the commercial real estate concentration.

Growth Trends And Dividend Policy

Historical growth patterns are unavailable, but the current dividend yield (based on a $1.36 annual payout and recent share price) would likely align with regional bank peers. The dividend appears sustainable given the earnings coverage, with potential for incremental increases tied to loan book expansion and interest rate conditions. Demographic tailwinds in core markets may support deposit growth.

Valuation And Market Expectations

At 72.1 million shares outstanding, the market capitalization would depend on the current P/E multiple. The EPS of $3.95 suggests valuation comparisons to regional banks trading at 10-12x earnings would be relevant. Investors likely price in expectations for stable net interest income growth and disciplined credit management amid economic uncertainty.

Strategic Advantages And Outlook

Cathay's strategic differentiation lies in its cultural competency and niche commercial banking expertise, though rising competition from digital-first platforms poses challenges. The outlook remains tied to interest rate trajectories and commercial real estate market stability. Successful navigation of these factors could reinforce its position as a trusted lender within underserved demographic segments.

Sources

Company filings (CIK: 0000861842), inferred financials for illustrative period

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount