Data is not available at this time.
CF Industries Holdings, Inc. is a leading global manufacturer and distributor of nitrogen-based fertilizers, serving agricultural and industrial markets. The company operates primarily in North America, leveraging its extensive production facilities to supply ammonia, urea, urea ammonium nitrate (UAN), and other nitrogen products. Its vertically integrated operations, including natural gas feedstock access, provide cost advantages in a cyclical industry. CF Industries competes on scale, efficiency, and logistics, positioning itself as a low-cost producer in a commodity-driven sector. The company’s customer base includes agricultural cooperatives, independent distributors, and industrial users, with demand heavily influenced by crop prices, farm economics, and global trade dynamics. CF Industries also benefits from long-term contracts and strategic partnerships, enhancing revenue stability. Its market position is reinforced by investments in clean ammonia initiatives, aligning with sustainability trends and potential decarbonization opportunities in the energy transition.
In FY 2024, CF Industries reported revenue of $5.94 billion and net income of $1.22 billion, reflecting robust profitability with a net margin of approximately 20.5%. Diluted EPS stood at $6.74, supported by strong operational cash flow of $2.27 billion. Capital expenditures totaled $518 million, indicating disciplined reinvestment in production capacity and efficiency improvements. The company’s ability to generate substantial cash flow underscores its operational leverage in favorable market conditions.
CF Industries demonstrates significant earnings power, driven by its low-cost production structure and economies of scale. The company’s capital efficiency is evident in its ability to convert revenue into high-margin earnings, with operating cash flow covering capital expenditures multiple times over. Its focus on optimizing natural gas feedstock costs—a key input—enhances profitability in volatile energy markets. Shareholder returns are further supported by a disciplined approach to capital allocation.
CF Industries maintains a solid balance sheet, with $1.61 billion in cash and equivalents against total debt of $3.25 billion. The company’s liquidity position is strong, providing flexibility for strategic initiatives or debt management. Leverage appears manageable given its cash flow generation, and the balance sheet reflects prudent financial stewardship, with no immediate refinancing risks evident.
Growth for CF Industries is tied to agricultural demand cycles and industrial applications for nitrogen products. The company has prioritized shareholder returns, with a dividend of $2.02 per share in FY 2024. While dividend growth may be modest, the payout is sustainable given earnings and cash flow stability. Long-term growth opportunities include clean ammonia projects, which could diversify revenue streams amid energy transition trends.
The market values CF Industries based on its cyclical earnings potential and cost leadership in nitrogen production. Current metrics reflect expectations of sustained profitability, though commodity price volatility remains a key risk. Investors likely price in the company’s ability to navigate input cost fluctuations while maintaining competitive margins, with valuation multiples aligning with industry peers.
CF Industries’ strategic advantages include its low-cost production footprint, vertical integration, and access to North American natural gas resources. The outlook remains positive, supported by global food demand and potential industrial decarbonization tailwinds. Risks include energy price volatility and regulatory changes, but the company’s operational resilience positions it well for long-term value creation.
Company filings (10-K), investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |