investorscraft@gmail.com

Intrinsic ValueCompagnie Financière Richemont S.A. (CFR.SW)

Previous CloseCHF149.55
Intrinsic Value
Upside potential
Previous Close
CHF149.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Financière Richemont SA is a global leader in the luxury goods sector, specializing in high-end jewelry, watches, and accessories. The company operates through three core segments: Jewellery Maisons, Specialist Watchmakers, and Online Distributors, each catering to affluent consumers seeking exclusivity and craftsmanship. Richemont’s portfolio includes iconic brands like Cartier, Van Cleef & Arpels, and Vacheron Constantin, which command premium pricing and strong brand loyalty. The company’s vertically integrated model ensures control over design, manufacturing, and distribution, reinforcing its competitive edge in a market driven by heritage and innovation. Richemont’s strategic focus on direct-to-consumer sales, including owned boutiques and e-commerce platforms like NET-A-PORTER, enhances its margin profile and customer engagement. With a strong presence in key markets such as Asia and Europe, Richemont is well-positioned to capitalize on growing demand for luxury goods, particularly among younger, digitally savvy consumers. The company’s emphasis on sustainability and ethical sourcing further strengthens its reputation in an increasingly conscientious market.

Revenue Profitability And Efficiency

Richemont reported revenue of CHF 20.6 billion for FY 2024, reflecting steady demand for its luxury offerings. Net income stood at CHF 2.36 billion, with diluted EPS of CHF 3.92, underscoring the company’s ability to maintain profitability despite macroeconomic headwinds. Operating cash flow was robust at CHF 4.7 billion, supported by efficient inventory management and high-margin product sales. Capital expenditures of CHF 1.02 billion indicate ongoing investments in retail expansion and digital capabilities.

Earnings Power And Capital Efficiency

Richemont’s earnings power is driven by its premium pricing strategy and strong brand equity, yielding healthy margins. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. Investments in e-commerce and owned retail networks have enhanced returns, though the luxury sector’s cyclicality requires careful capital allocation to sustain long-term growth.

Balance Sheet And Financial Health

Richemont maintains a solid balance sheet with CHF 10.71 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 16.37 billion reflects financing for acquisitions and share buybacks, but the company’s strong cash flow generation ensures manageable leverage. The balance sheet supports dividend payments and potential M&A activity in the fragmented luxury market.

Growth Trends And Dividend Policy

Richemont has demonstrated resilience in growth, particularly in Asia and online channels. The company’s dividend policy, with a payout of CHF 2.59 per share, aligns with its commitment to shareholder returns while retaining capital for reinvestment. Long-term growth will hinge on expanding in emerging markets and leveraging digital platforms to attract younger consumers.

Valuation And Market Expectations

With a market cap of CHF 94.8 billion and a beta of 1.27, Richemont trades at a premium reflective of its strong brand portfolio and growth prospects. Investors anticipate sustained demand for luxury goods, though valuation multiples remain sensitive to global economic conditions and currency fluctuations.

Strategic Advantages And Outlook

Richemont’s strategic advantages lie in its iconic brands, vertical integration, and direct-to-consumer focus. The outlook remains positive, supported by rising affluence in emerging markets and digital transformation. However, the company must navigate supply chain constraints and geopolitical risks to maintain its leadership position in the luxury sector.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount