Data is not available at this time.
Cummins Inc. is a global leader in the design, manufacture, and distribution of engines, power generation systems, and related technologies. The company operates across multiple segments, including Engine, Distribution, Components, Power Systems, and New Power, catering to diverse industries such as transportation, construction, mining, and energy. Cummins' revenue model is driven by both original equipment manufacturer (OEM) sales and aftermarket services, ensuring recurring income streams. The company's strong market position is reinforced by its technological expertise, extensive distribution network, and commitment to innovation, particularly in clean energy solutions like hydrogen fuel cells and electrified power systems. Cummins competes in a highly cyclical industry but maintains resilience through geographic diversification and a broad product portfolio. Its reputation for reliability and efficiency has solidified its standing as a preferred supplier for heavy-duty and industrial applications worldwide.
Cummins reported revenue of $34.1 billion for FY 2024, with net income of $3.95 billion, reflecting a robust margin of approximately 11.6%. Diluted EPS stood at $28.37, demonstrating strong earnings power. Operating cash flow was $1.49 billion, though capital expenditures of $1.21 billion indicate significant reinvestment in growth initiatives. The company’s ability to generate consistent profitability amid cyclical demand underscores its operational efficiency.
Cummins' earnings power is evident in its $3.95 billion net income and $28.37 diluted EPS, supported by a disciplined cost structure and pricing power. The company’s capital efficiency is balanced between reinvestment ($1.21 billion in capex) and shareholder returns, with a dividend payout of $7.01 per share. Its focus on high-margin aftermarket services further enhances returns on invested capital.
Cummins maintains a solid balance sheet with $1.67 billion in cash and equivalents, though total debt of $7.6 billion suggests moderate leverage. The company’s financial health is supported by strong cash flow generation, enabling debt service and strategic investments. Its liquidity position remains adequate to navigate cyclical downturns and fund innovation in clean energy technologies.
Cummins has demonstrated steady growth, driven by demand for fuel-efficient engines and electrification solutions. The company’s dividend policy, with a $7.01 per share payout, reflects its commitment to returning capital to shareholders. Future growth is likely to be fueled by advancements in alternative power technologies and expansion in emerging markets.
Cummins' valuation reflects its leadership in engine technology and transition to sustainable power solutions. Market expectations are anchored on its ability to maintain margins while investing in electrification and hydrogen. The stock’s performance will hinge on execution in new energy segments and cyclical demand recovery in core markets.
Cummins’ strategic advantages include its technological leadership, global distribution network, and diversified product portfolio. The outlook is positive, with growth opportunities in clean energy and aftermarket services. However, macroeconomic volatility and regulatory shifts pose risks. The company’s focus on innovation and operational excellence positions it well for long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |