investorscraft@gmail.com

Intrinsic ValueContinental AG (CON.DE)

Previous Close66.64
Intrinsic Value
Upside potential
Previous Close
66.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Continental AG is a leading global technology company specializing in intelligent solutions for vehicles, machines, and transportation systems. Operating across four key sectors—Automotive, Tires, ContiTech, and Contract Manufacturing—the company delivers advanced safety, brake, chassis, and motion control systems, alongside solutions for automated driving and in-vehicle connectivity. Its tire division serves a broad range of vehicles, including cars, trucks, and bicycles, complemented by digital monitoring systems. ContiTech focuses on cross-material, eco-friendly products for industries like mining and agriculture, while its contract manufacturing arm supports diverse industrial applications. Continental’s extensive distribution network, including over 6,000 owned and franchised outlets, reinforces its market reach. As a pioneer in automotive innovation, the company holds a strong position in the competitive auto parts sector, balancing OEM partnerships with aftermarket dominance. Its R&D-driven approach ensures continuous advancements in mobility and sustainability, aligning with evolving industry trends.

Revenue Profitability And Efficiency

Continental reported revenue of EUR 39.7 billion for the period, with net income of EUR 1.17 billion, reflecting a diluted EPS of EUR 5.84. Operating cash flow stood at EUR 2.93 billion, though capital expenditures of EUR 1.94 billion indicate significant reinvestment. The company’s profitability metrics suggest disciplined cost management, albeit with pressures from sector-wide supply chain and input cost challenges.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its diversified revenue streams and technological leadership. Capital efficiency is moderated by high R&D and capex demands, typical for the auto parts sector. Continental’s ability to generate stable cash flows supports its innovation pipeline, though debt levels and cyclical industry exposure warrant monitoring.

Balance Sheet And Financial Health

Continental maintains a solid liquidity position with EUR 2.97 billion in cash and equivalents, against total debt of EUR 6.91 billion. The balance sheet reflects prudent leverage, though the automotive sector’s cyclicality necessitates robust liquidity buffers. The company’s financial health is supported by its scale and diversified operations.

Growth Trends And Dividend Policy

Growth is driven by advancements in autonomous driving and sustainable mobility solutions. Continental’s dividend of EUR 2.50 per share signals confidence in cash flow stability, though payout ratios remain conservative to fund future investments. The company’s focus on electrification and digitalization aligns with long-term industry shifts.

Valuation And Market Expectations

With a market cap of EUR 14.88 billion and a beta of 1.37, Continental trades with higher volatility, reflecting sector dynamics. Valuation metrics hinge on execution in electrification and margin recovery, with investor sentiment tied to automotive sector recovery and technological execution.

Strategic Advantages And Outlook

Continental’s strategic advantages lie in its R&D capabilities, global distribution, and diversified product portfolio. The outlook remains cautiously optimistic, with growth opportunities in electric vehicles and smart mobility offsetting near-term macroeconomic headwinds. The company’s focus on sustainability and innovation positions it well for long-term industry transformation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount