Data is not available at this time.
Copart, Inc. operates as a leading online vehicle auction and remarketing platform, primarily serving insurance companies, dealerships, rental car agencies, and fleet operators. The company’s core revenue model is built on facilitating the sale of salvage and total-loss vehicles through its proprietary VB3 online auction platform, which connects buyers and sellers globally. Copart’s technology-driven approach ensures efficiency, transparency, and scalability, enabling it to process millions of vehicles annually across hundreds of locations in North America, Europe, and the Middle East. The company holds a dominant position in the salvage auto auction industry, benefiting from high barriers to entry due to its extensive logistics network, brand recognition, and technological infrastructure. Its market leadership is further reinforced by long-term contracts with insurance providers and a diversified customer base, which mitigates reliance on any single client. Copart’s ability to adapt to digital transformation trends and expand into international markets positions it as a resilient player in the automotive remarketing sector.
Copart reported revenue of $4.24 billion for FY 2024, with net income reaching $1.36 billion, reflecting a robust net margin of approximately 32%. The company’s operating cash flow stood at $1.47 billion, underscoring strong cash generation capabilities. Capital expenditures totaled $511 million, likely directed toward technology upgrades and facility expansions. These metrics highlight Copart’s ability to convert revenue into profitability efficiently while reinvesting for future growth.
Copart’s diluted EPS of $1.40 demonstrates its earnings power, supported by a capital-light business model that leverages technology to scale operations. The company’s high return on invested capital (ROIC) is driven by its asset-light platform, which minimizes physical infrastructure costs while maximizing transactional volume. This efficiency allows Copart to maintain superior margins compared to traditional automotive auction competitors.
Copart’s balance sheet remains strong, with $1.51 billion in cash and equivalents and minimal total debt of $119 million. This conservative leverage profile provides ample liquidity for strategic investments or share repurchases. The company’s net cash position enhances financial flexibility, enabling it to navigate economic cycles without compromising operational stability.
Copart has consistently delivered growth through geographic expansion and technological innovation, though it does not currently pay dividends. Instead, the company prioritizes reinvesting cash flows into platform enhancements and market penetration. Its focus on digital transformation and international markets suggests sustained top-line growth potential, particularly as the global vehicle remarketing industry continues to shift online.
The market values Copart’s recurring revenue streams and scalable platform, as evidenced by its premium valuation multiples. Investors likely anticipate continued margin expansion and market share gains, given the company’s technological edge and industry consolidation trends. However, any slowdown in insurance industry volumes or competitive pressures could impact growth expectations.
Copart’s strategic advantages include its first-mover status in digital auctions, proprietary technology, and extensive logistics network. The outlook remains positive, supported by secular trends favoring online vehicle sales and Copart’s ability to capitalize on international growth opportunities. Risks include regulatory changes and economic downturns affecting vehicle supply, but the company’s resilient model positions it well for long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |