Data is not available at this time.
Croda International Plc is a UK-based specialty chemicals company operating across four key segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. The company serves diverse industries, including agriculture, automotive, cosmetics, pharmaceuticals, and electronics, with a broad portfolio of high-value chemical solutions. Croda’s revenue model is built on innovation-driven, application-specific formulations that cater to niche markets, allowing for premium pricing and strong customer retention. Its global footprint, with operations in Europe, North America, Asia, and Latin America, ensures diversified revenue streams and resilience against regional market fluctuations. The company’s focus on sustainability and bio-based materials further strengthens its competitive positioning in an industry increasingly driven by environmental regulations and consumer demand for greener alternatives. Croda’s expertise in specialty additives, particularly in high-growth sectors like crop protection, personal care, and energy storage, reinforces its reputation as a leader in performance-driven chemical solutions. Its strategic investments in R&D and targeted acquisitions enhance its technological edge, ensuring long-term relevance in evolving markets.
Croda reported revenue of £1.63 billion, with net income of £158.5 million, reflecting a net margin of approximately 9.7%. Operating cash flow stood at £319.4 million, indicating robust cash generation capabilities. Capital expenditures of £178.4 million suggest ongoing investments in production capacity and innovation, aligning with the company’s growth strategy. The diluted EPS of 114 GBp underscores steady profitability despite macroeconomic headwinds.
The company’s ability to convert revenue into operating cash flow (19.6% of revenue) highlights efficient working capital management. Croda’s focus on high-margin specialty chemicals supports earnings stability, while its disciplined capital allocation ensures returns on invested capital remain competitive. The balance between R&D spending and operational efficiency reinforces its earnings power in cyclical markets.
Croda maintains a solid financial position, with £166.8 million in cash and equivalents against total debt of £699.1 million. The manageable leverage ratio and strong cash flow generation provide flexibility for strategic initiatives. The company’s liquidity position is adequate to meet short-term obligations while supporting growth investments and shareholder returns.
Croda has demonstrated consistent growth in niche chemical markets, driven by innovation and sector-specific demand. The company’s dividend policy remains shareholder-friendly, with a dividend per share of 110 GBp, reflecting a commitment to returning capital. Future growth is expected to be fueled by expansion in life sciences and sustainable solutions, alongside selective M&A.
With a market capitalization of £4.26 billion and a beta of 0.78, Croda is perceived as a relatively stable investment within the specialty chemicals sector. The valuation reflects expectations of mid-single-digit revenue growth and margin expansion, supported by its high-value product mix and geographic diversification. Investors likely price in Croda’s ability to navigate raw material volatility and regulatory pressures.
Croda’s strategic advantages lie in its innovation pipeline, sustainability focus, and strong customer relationships. The outlook remains positive, with growth opportunities in bio-based materials and emerging markets. However, macroeconomic uncertainties and input cost inflation pose risks. The company’s ability to maintain pricing power and operational efficiency will be critical to sustaining long-term value creation.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |