Data is not available at this time.
Capstone Copper Corp. is a mid-tier copper producer with a strategic focus on mining operations across the Americas, including key assets in Chile, Mexico, and the United States. The company generates revenue primarily through the extraction and sale of copper, with additional contributions from silver and gold by-products. Its portfolio includes the Pinto Valley, Cozamin, Mantos Blancos, and Mantoverde mines, alongside the fully permitted Santo Domingo development project. Capstone operates in a cyclical and capital-intensive industry, where scale, operational efficiency, and resource quality are critical competitive factors. The company’s diversified geographic footprint mitigates jurisdictional risks while positioning it to benefit from long-term copper demand driven by electrification and renewable energy trends. Despite being smaller than global mining giants, Capstone maintains a niche position as a pure-play copper producer with growth potential through exploration and development projects.
In FY 2024, Capstone reported revenue of CAD 1.6 billion, supported by steady copper production across its mines. Net income stood at CAD 82.9 million, reflecting operational leverage and cost management. Operating cash flow of CAD 398.6 million underscores the company’s ability to generate liquidity, though capital expenditures of CAD 508.3 million highlight its reinvestment needs to sustain and expand production capacity.
Capstone’s diluted EPS of CAD 0.11 indicates modest earnings power relative to its market capitalization. The company’s capital efficiency is constrained by high capex requirements typical of the mining sector, but its focus on copper—a critical material for global decarbonization—positions it for long-term demand tailwinds. Operating cash flow coverage of investments remains a key metric to monitor.
Capstone holds CAD 131.6 million in cash against total debt of CAD 1.43 billion, reflecting a leveraged balance sheet common in mining. The debt load is manageable given operating cash flows, but liquidity depends on stable copper prices. The absence of dividends aligns with the company’s growth-focused capital allocation strategy.
Capstone’s growth is tied to copper price trends and its ability to advance the Santo Domingo project. The company does not pay dividends, prioritizing reinvestment in exploration and development. Production scalability and cost control will be critical to improving margins and free cash flow generation in volatile commodity markets.
With a market cap of CAD 5.32 billion and a beta of 2.17, Capstone is priced as a high-risk, high-reward play on copper demand. Investors likely anticipate upside from rising copper prices and operational execution, though volatility in commodity markets and execution risks temper near-term certainty.
Capstone’s strategic advantages include its Americas-focused asset base and exposure to copper’s structural demand growth. Challenges include capex discipline and geopolitical risks in operating jurisdictions. The outlook hinges on copper market dynamics and the company’s ability to deliver on production targets while maintaining cost competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |