Previous Close | $30.73 |
Intrinsic Value | $2.92 |
Upside potential | -90% |
Data is not available at this time.
CareTrust REIT, Inc. operates as a real estate investment trust (REIT) specializing in healthcare-related properties, primarily skilled nursing, senior housing, and other post-acute care facilities. The company generates revenue through long-term triple-net leases, ensuring stable cash flows with minimal operational responsibilities. Its portfolio is strategically diversified across high-demand markets, catering to the aging U.S. population, which supports consistent occupancy and rental income. CareTrust maintains a disciplined acquisition strategy, targeting properties with strong operator partnerships and growth potential. The REIT’s focus on mission-critical healthcare real estate positions it as a resilient player in a sector with inelastic demand. Its market position is further strengthened by a conservative leverage profile and a commitment to dividend sustainability, appealing to income-focused investors. The company’s ability to identify underperforming assets and reposition them for higher yields underscores its competitive edge in a fragmented industry.
CareTrust reported revenue of $228.3 million for FY 2024, with net income of $125.1 million, reflecting a robust net margin of approximately 54.8%. Diluted EPS stood at $0.80, supported by efficient property management and low overhead costs. Operating cash flow of $244.3 million significantly exceeded net income, highlighting strong cash conversion and minimal working capital needs. Capital expenditures were modest at $8.1 million, underscoring the REIT’s asset-light model.
The company’s earnings power is driven by predictable lease income and high occupancy rates across its portfolio. With operating cash flow covering dividends comfortably, CareTrust demonstrates capital efficiency. Its focus on triple-net leases reduces operational risks, while disciplined acquisitions enhance returns on invested capital. The REIT’s ability to maintain high cash flow margins (over 100% of net income) reflects its low-capital-intensity business model.
CareTrust maintains a solid balance sheet, with $213.8 million in cash and equivalents against total debt of $396.9 million, indicating a conservative leverage ratio. The debt-to-equity structure appears manageable, with ample liquidity to fund growth initiatives. The absence of near-term debt maturities reduces refinancing risks, supporting financial stability. The REIT’s strong cash position also provides flexibility for opportunistic acquisitions.
CareTrust has demonstrated consistent growth through strategic acquisitions and lease escalations. The dividend payout of $1.11 per share is sustainable, with a payout ratio of approximately 139% of EPS, though covered robustly by operating cash flow. The REIT’s focus on healthcare real estate aligns with demographic trends, suggesting long-term growth potential. Dividend growth has been steady, reflecting management’s commitment to shareholder returns.
The market values CareTrust’s stable cash flows and defensive sector exposure, though its P/E multiple may reflect sector-wide pressures. Investors likely price in moderate growth from accretive acquisitions and rent escalations. The REIT’s valuation metrics should be assessed against peers, considering its lower leverage and high-quality portfolio.
CareTrust’s strategic advantages include its niche focus on healthcare real estate, strong operator relationships, and conservative financial management. The aging population and increasing healthcare demand provide tailwinds for long-term growth. Challenges include regulatory risks and operator performance, but the REIT’s diversified tenant base mitigates these. The outlook remains positive, with disciplined capital allocation driving sustainable returns.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |