investorscraft@gmail.com

Intrinsic Value of CVB Financial Corp. (CVBF)

Previous Close$20.82
Intrinsic Value
Upside potential
Previous Close
$20.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CVB Financial Corp. operates as the holding company for Citizens Business Bank, a regional bank serving small to mid-sized businesses, professionals, and individuals primarily in California. The bank generates revenue through interest income from loans, including commercial real estate, agricultural, and SBA lending, as well as fee-based services such as treasury management and wealth advisory. Its conservative underwriting and relationship-driven approach have solidified its reputation in a competitive regional banking landscape. CVB Financial Corp. differentiates itself through a focus on operational efficiency and strong local market penetration, particularly in the Inland Empire and Central Valley regions. The bank maintains a well-diversified loan portfolio, mitigating sector-specific risks while capitalizing on California’s dynamic economic growth. Its market position is reinforced by consistent profitability metrics and a disciplined approach to credit risk management, positioning it as a reliable partner for business clients in its core markets.

Revenue Profitability And Efficiency

CVB Financial Corp. reported $658.7 million in revenue for FY 2024, with net income of $200.7 million, reflecting a net margin of approximately 30.5%. Diluted EPS stood at $1.44, supported by disciplined cost management and stable net interest income. Operating cash flow of $249.8 million underscores efficient liquidity generation, while capital expenditures remained minimal at $5.1 million, aligning with the asset-light nature of its banking operations.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a return on assets likely in line with regional banking peers. Its capital efficiency is evident in its ability to generate steady cash flows without significant reinvestment needs. The bank’s focus on high-quality loans and conservative leverage supports sustainable profitability, though interest rate sensitivity remains a factor in net interest margin performance.

Balance Sheet And Financial Health

CVB Financial Corp. maintains a strong balance sheet, with $205.2 million in cash and equivalents and total debt of $761.9 million, reflecting prudent leverage. The bank’s loan-to-deposit ratio and capital adequacy ratios are well-managed, ensuring resilience in varying economic conditions. Its liquidity position is robust, supported by a stable deposit base and conservative asset allocation.

Growth Trends And Dividend Policy

Growth has been steady, driven by organic loan expansion and selective market penetration. The company’s dividend policy is shareholder-friendly, with a $0.81 per share annual payout, offering a moderate yield. Future growth may hinge on regional economic trends and the bank’s ability to maintain credit quality while expanding its loan portfolio.

Valuation And Market Expectations

Trading at a P/E multiple reflective of regional bank benchmarks, CVBF is priced for stable, low-to-moderate growth. Market expectations appear aligned with its historical performance, though macroeconomic factors such as interest rate movements could influence valuation. The stock’s appeal lies in its consistent profitability and disciplined risk management.

Strategic Advantages And Outlook

CVB Financial Corp.’s strategic advantages include deep regional expertise, a loyal customer base, and operational efficiency. The outlook remains stable, with opportunities to capitalize on California’s economic expansion. Challenges include competitive pressures and interest rate volatility, but the bank’s conservative approach positions it well for long-term resilience.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount