Previous Close | $155.31 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Chevron Corporation operates as a vertically integrated energy company, engaging in upstream exploration and production, downstream refining and marketing, and midstream transportation of oil and natural gas. The company generates revenue through hydrocarbon sales, refined products, and chemical manufacturing, with a diversified portfolio spanning conventional and unconventional resources. Chevron holds a leading position in the global energy sector, leveraging its scale, technological expertise, and strategic assets to maintain competitive advantages in both traditional and low-carbon energy markets. Its integrated model provides resilience against commodity price volatility, while its investments in renewable fuels and carbon capture align with long-term energy transition trends. Chevron’s strong brand, operational efficiency, and global footprint solidify its status as one of the world’s top-tier energy producers, with a focus on delivering reliable energy while navigating evolving regulatory and environmental pressures.
Chevron reported revenue of $193.4 billion for FY 2024, with net income of $17.7 billion, reflecting robust profitability despite fluctuating energy prices. Diluted EPS stood at $9.72, supported by disciplined cost management and operational efficiency. Operating cash flow of $31.5 billion underscores the company’s ability to generate substantial liquidity, while capital expenditures of $16.4 billion highlight continued investment in growth and maintenance projects.
Chevron’s earnings power is evident in its strong cash flow generation, which funds dividends, share repurchases, and strategic investments. The company’s capital efficiency is demonstrated by its ability to maintain profitability across cycles, with a focus on high-return projects and cost optimization. Its diversified asset base and integrated operations enhance resilience, enabling consistent performance even in volatile market conditions.
Chevron maintains a solid balance sheet, with $6.8 billion in cash and equivalents and total debt of $24.5 billion, reflecting prudent financial management. The company’s leverage remains manageable, supported by strong cash flow and a commitment to maintaining investment-grade credit ratings. Its financial health positions it well to navigate economic uncertainties and capitalize on growth opportunities.
Chevron has demonstrated a commitment to shareholder returns, with a dividend per share of $6.52 in FY 2024. The company balances growth investments with returning capital to shareholders, focusing on sustainable long-term value creation. Its growth strategy includes expanding its traditional energy portfolio while investing in lower-carbon initiatives, aligning with global energy transition trends.
Chevron’s valuation reflects its status as a leading energy company, with market expectations centered on its ability to deliver consistent returns and navigate energy transition challenges. The company’s integrated model and strong cash flow generation support its valuation premium relative to peers, while its strategic investments in low-carbon technologies position it for future growth.
Chevron’s strategic advantages include its scale, integrated operations, and technological expertise, which enable it to compete effectively in a dynamic energy landscape. The company’s outlook remains positive, with a focus on operational excellence, cost discipline, and strategic investments in both traditional and emerging energy sectors. Its ability to adapt to evolving market conditions positions it for sustained long-term success.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |