Data is not available at this time.
Canadian Western Bank (CWB) operates as a regional financial institution primarily serving Western Canada, offering a diversified suite of personal and business banking solutions. The bank’s core revenue model is driven by interest income from loans and mortgages, complemented by fee-based services such as cash management, insurance products, and investment advisory. Its product portfolio includes commercial lending, real estate financing, and retail banking services, catering to both individual and corporate clients. CWB distinguishes itself through a strong regional presence, focusing on mid-market commercial clients and niche sectors like equipment financing, which provides stability amid economic fluctuations. While it competes with larger national banks, its localized expertise and personalized service foster customer loyalty in its core markets. The bank’s strategic emphasis on Western Canada, a region with robust economic activity in energy and agriculture, positions it to capitalize on regional growth trends while maintaining a disciplined risk profile.
In FY 2024, CWB reported revenue of CAD 1.18 billion, with net income of CAD 296 million, reflecting a net margin of approximately 25%. The bank’s diluted EPS stood at CAD 2.76, supported by efficient operational execution. Operating cash flow was robust at CAD 685 million, though capital expenditures of CAD 132 million indicate ongoing investments in technology and infrastructure to enhance service delivery.
CWB demonstrates solid earnings power, with interest income as the primary driver. Its loan portfolio, particularly in commercial and real estate segments, contributes significantly to profitability. The bank’s capital efficiency is evident in its ability to generate steady returns, though its beta of 1.39 suggests higher volatility compared to broader market indices, reflecting its regional focus and exposure to cyclical industries.
CWB’s balance sheet shows total debt of CAD 7.5 billion against cash and equivalents of CAD 122 million, indicating a leveraged but manageable position typical for regional banks. The bank’s liquidity and debt management strategies appear aligned with its growth objectives, though investors should monitor its debt-to-equity dynamics in a rising interest rate environment.
CWB has maintained a consistent dividend policy, with a dividend per share of CAD 1.40 in FY 2024. Growth trends are tied to Western Canada’s economic performance, with potential upside from commercial lending expansion. However, regional concentration risks may temper growth compared to nationally diversified peers.
With a market capitalization of CAD 5.48 billion, CWB trades at a valuation reflective of its regional focus and growth prospects. Investors likely price in its niche market strengths but remain cautious about exposure to regional economic cycles and competitive pressures from larger banks.
CWB’s strategic advantages lie in its deep regional expertise and tailored client solutions. The outlook remains stable, with opportunities in commercial lending and equipment financing offset by macroeconomic uncertainties. Continued investment in digital capabilities and customer service will be critical to sustaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |