Data is not available at this time.
Deutsche Börse AG is a leading European exchange organization with a diversified portfolio spanning financial derivatives, commodities, foreign exchange, cash equities, post-trading services, investment fund services, and index analytics. The company operates through key segments such as Eurex, EEX, 360T, Xetra, Clearstream, IFS, and Qontigo, each contributing to its integrated financial infrastructure. Its core revenue model is transaction-based, supplemented by clearing, settlement, custody, and data services, ensuring recurring income streams. As a critical player in global financial markets, Deutsche Börse holds a dominant position in European derivatives trading via Eurex and is a key liquidity hub for commodities through EEX. Its post-trading arm, Clearstream, provides essential securities servicing, while Qontigo strengthens its analytics and index offerings. The company’s multi-asset platform and vertical integration create high switching costs for clients, reinforcing its competitive moat. With a history dating back to 1585, Deutsche Börse combines deep institutional expertise with technological innovation, positioning it as a resilient and systemically important financial infrastructure provider.
Deutsche Börse reported revenue of EUR 7.02 billion, with net income of EUR 1.95 billion, reflecting a robust net margin of approximately 27.7%. The company’s operating cash flow of EUR 2.41 billion underscores strong cash generation capabilities, supported by high-margin post-trading and data services. Capital expenditures were negligible, indicating capital-light operations and efficient scalability.
Diluted EPS stood at EUR 10.58, demonstrating consistent earnings power. The company’s asset-light model and recurring revenue streams from clearing and custody services contribute to high capital efficiency, with minimal reinvestment needs. Its diversified revenue base reduces cyclicality, enhancing earnings stability.
Deutsche Börse maintains a solid balance sheet with EUR 2.4 billion in cash and equivalents against total debt of EUR 9.58 billion. The debt level is manageable given its stable cash flows and low volatility business model. The company’s financial health is further supported by its systemic role in European markets.
The company has demonstrated steady growth, driven by organic expansion and strategic acquisitions. A dividend of EUR 4 per share reflects a commitment to shareholder returns, supported by predictable cash flows. Future growth may hinge on further digitization and expansion in ESG-related financial products.
With a market cap of EUR 52.8 billion and a beta of 0.54, Deutsche Börse is valued as a low-volatility, defensive play. The market likely prices in its resilient business model and steady cash flows, though regulatory changes and competition in exchange services remain key watchpoints.
Deutsche Börse’s strategic advantages include its entrenched market position, diversified revenue streams, and technological infrastructure. The outlook remains positive, with growth opportunities in ESG derivatives, index services, and cross-border clearing. However, regulatory scrutiny and macroeconomic volatility could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |