Data is not available at this time.
Deutsche Telekom AG is a leading integrated telecommunications provider operating across Germany, the United States, and Europe, with a diversified portfolio spanning fixed-network, mobile, broadband, and ICT services. The company's core revenue model is built on subscription-based services, including mobile and fixed-line telephony, broadband internet, and IPTV, complemented by hardware sales and enterprise solutions under its T-Systems brand. With 242 million mobile customers and 22 million broadband subscribers, Deutsche Telekom holds a dominant position in Europe, particularly in its home market of Germany, while its US segment, T-Mobile US, is a key growth driver following its merger with Sprint. The company differentiates itself through network quality, technological innovation, and strategic partnerships, such as its collaborations with VMware for 5G virtualization and Microsoft for cloud computing. Deutsche Telekom's scale and vertical integration allow it to compete effectively against both traditional telecom rivals and disruptive digital players, while its focus on infrastructure investment ensures long-term competitiveness in an increasingly data-driven economy.
Deutsche Telekom reported EUR 115.1 billion in revenue for the period, demonstrating its position as one of Europe's largest telecom operators. The company generated EUR 11.2 billion in net income, with diluted EPS of EUR 2.27, reflecting stable profitability despite high infrastructure costs. Operating cash flow of EUR 39.9 billion indicates strong cash generation, though capital expenditures of EUR 11.2 billion highlight the capital-intensive nature of the industry.
The company's earnings power is supported by its diversified revenue streams and scale advantages, with particularly strong contributions from its US operations. While the telecom sector requires substantial ongoing investment, Deutsche Telekom's ability to generate significant operating cash flow relative to its capital expenditures suggests reasonable capital efficiency. The company's beta of 0.476 indicates lower volatility compared to the broader market, typical for established telecom providers.
Deutsche Telekom maintains a robust balance sheet with EUR 8.4 billion in cash and equivalents, though its total debt of EUR 145.1 billion reflects the leveraged nature of telecom operations. The company's financial health is supported by predictable cash flows from its subscription-based business model, though investors should monitor debt levels relative to operating cash flow generation.
The company has demonstrated consistent growth through network expansion and strategic acquisitions, particularly in the US market. Deutsche Telekom offers a dividend yield of approximately EUR 0.90 per share, appealing to income-focused investors, though the payout ratio remains moderate to allow for continued infrastructure investment and debt management.
With a market capitalization of approximately EUR 165 billion, Deutsche Telekom trades at valuation multiples typical for large-cap telecom operators. The market appears to price in steady growth from 5G deployment and broadband expansion, balanced against the sector's inherent capital intensity and regulatory challenges.
Deutsche Telekom's strategic advantages include its first-mover position in 5G deployment, pan-European scale, and strong US presence through T-Mobile. The outlook remains positive as digital transformation drives demand for connectivity, though the company must navigate regulatory pressures and technological disruption. Continued focus on network quality and cost efficiency should support long-term value creation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |