Data is not available at this time.
Devon Energy Corporation operates as a leading independent energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids. The company primarily targets high-return assets in the Delaware Basin, Eagle Ford, Anadarko Basin, and Powder River Basin, leveraging advanced drilling techniques to optimize resource recovery. Devon’s vertically integrated model allows it to control costs while maximizing operational efficiency, positioning it as a low-cost producer in a competitive sector. The company’s revenue is heavily tied to commodity prices, but its strategic hedging programs mitigate volatility risks. Devon differentiates itself through a disciplined capital allocation strategy, prioritizing free cash flow generation and shareholder returns. Its market position is strengthened by a diversified asset portfolio and a focus on sustainable production growth, making it a key player in the North American energy landscape.
Devon Energy reported revenue of $15.94 billion for FY 2024, with net income reaching $2.89 billion, reflecting strong operational performance amid favorable commodity prices. The company’s diluted EPS of $4.57 underscores its profitability, supported by efficient cost management and high-margin production. Operating cash flow of $6.6 billion highlights robust cash generation, while capital expenditures of $3.81 billion indicate disciplined reinvestment in growth projects.
Devon’s earnings power is evident in its ability to generate substantial free cash flow, driven by high-margin production and efficient capital deployment. The company’s capital efficiency is reflected in its ability to fund growth while returning capital to shareholders. With a focus on low-breakeven assets, Devon maintains strong returns on invested capital, even in fluctuating price environments.
Devon’s balance sheet shows $811 million in cash and equivalents against total debt of $9.2 billion, indicating a manageable leverage position. The company’s strong operating cash flow provides ample liquidity to service debt and fund operations. Devon’s financial health is further supported by its ability to generate consistent free cash flow, reducing reliance on external financing.
Devon has demonstrated a commitment to shareholder returns, with a dividend per share of $1.48 in FY 2024. The company’s growth strategy focuses on organic production increases and selective acquisitions, balanced with capital discipline. Devon’s variable dividend policy aligns payouts with cash flow generation, offering investors exposure to commodity price upside.
Devon’s valuation reflects its position as a low-cost producer with strong cash flow generation. Market expectations are tied to commodity price trends and the company’s ability to maintain production efficiency. The stock’s performance is likely influenced by broader energy sector dynamics and Devon’s execution on its capital return strategy.
Devon’s strategic advantages include its high-quality asset base, operational efficiency, and disciplined capital allocation. The company is well-positioned to navigate commodity price volatility, with a focus on sustainable production and shareholder returns. The outlook remains positive, supported by Devon’s ability to adapt to market conditions and deliver consistent performance.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |