Data is not available at this time.
Electronic Arts Inc. (EA) is a leading global interactive entertainment company operating in the video game industry. The company generates revenue primarily through the sale of digital and physical games, live services, and subscriptions, with a strong focus on franchises like FIFA, Madden NFL, and Apex Legends. EA leverages a diversified portfolio of sports, action, and simulation titles, supported by recurring monetization models such as microtransactions and downloadable content (DLC). The company competes in a highly dynamic sector dominated by digital distribution and platform-agnostic gaming experiences. EA holds a strong market position, particularly in sports gaming, where its licensing agreements with major leagues provide a competitive edge. Its ability to cultivate long-term player engagement through live services and esports integration further solidifies its industry standing. The shift toward free-to-play models and cross-platform accessibility reflects EA's adaptability to evolving consumer preferences and technological advancements.
EA reported $7.46 billion in revenue for FY 2025, with net income of $1.12 billion, reflecting a robust operating margin. Diluted EPS stood at $4.23, demonstrating efficient earnings generation. Operating cash flow was $2.08 billion, significantly exceeding capital expenditures of $221 million, indicating strong cash conversion capabilities. The company’s profitability is supported by high-margin digital sales and disciplined cost management.
EA’s earnings power is underpinned by its ability to monetize live services and recurring revenue streams, which enhance predictability. The company’s capital efficiency is evident in its high operating cash flow relative to capital expenditures, allowing for reinvestment in content development and strategic acquisitions. Shareholder returns are supported by consistent earnings growth and prudent capital allocation.
EA maintains a solid balance sheet with $2.14 billion in cash and equivalents, providing liquidity for growth initiatives. Total debt of $1.95 billion is manageable given the company’s cash flow generation. The net cash position and strong operating metrics underscore financial stability, reducing leverage risks and supporting flexibility for future investments or shareholder returns.
EA’s growth is driven by digital transformation, expansion into mobile gaming, and live service monetization. The company has demonstrated consistent revenue growth, supported by its franchise strength. A dividend of $0.76 per share reflects a commitment to returning capital to shareholders, though the payout ratio remains conservative, allowing for reinvestment in high-growth opportunities.
EA’s valuation reflects its leadership in gaming and recurring revenue potential. Market expectations are anchored on sustained franchise performance and expansion into emerging gaming segments. The company’s ability to adapt to industry shifts, such as cloud gaming and metaverse integration, will be critical in maintaining premium valuation multiples.
EA’s strategic advantages include its strong IP portfolio, licensing agreements, and expertise in live services. The outlook remains positive, with growth expected from new game releases, esports, and international expansion. Risks include competition and regulatory scrutiny, but EA’s diversified revenue base and innovation focus position it well for long-term success.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |