Data is not available at this time.
Bouygues SA operates as a diversified industrial conglomerate with core activities spanning construction, telecom, and media sectors. The company's construction division is a leader in France and internationally, specializing in infrastructure, building projects, and urban development, supported by materials production and recycling. Its telecom arm, Bouygues Telecom, provides mobile and fixed Internet services, competing in a highly regulated but growing market. The media segment, anchored by TF1 Group, operates multiple TV channels and content production, leveraging France's robust entertainment industry. Bouygues maintains a resilient market position through vertical integration, long-term contracts, and government partnerships, particularly in infrastructure. Its diversified revenue streams mitigate sector-specific risks, while its scale and expertise in large-scale projects reinforce its competitive edge. The company's ability to adapt to regulatory changes and technological shifts in telecom and media further strengthens its standing as a key player in European industrials.
Bouygues reported revenue of EUR 56.75 billion in FY 2024, reflecting its diversified operations. Net income stood at EUR 1.06 billion, with diluted EPS of EUR 2.8, indicating moderate profitability. Operating cash flow was robust at EUR 5.38 billion, though capital expenditures of EUR 1.99 billion highlight ongoing investments. The company's efficiency is supported by its integrated business model, though margins vary across segments.
The company's earnings power is driven by stable construction contracts and recurring telecom/media revenue. Operating cash flow covers capital expenditures comfortably, with free cash flow supporting debt management and dividends. Return metrics are tempered by capital-intensive operations, but Bouygues benefits from long-term project visibility and cost controls.
Bouygues maintains a solid balance sheet with EUR 5.57 billion in cash and equivalents against total debt of EUR 14.74 billion. The debt level is manageable given its cash flow generation and diversified revenue. Liquidity appears adequate, with no immediate refinancing risks, though leverage ratios warrant monitoring given cyclical exposures.
Growth is supported by infrastructure demand and telecom subscriber gains, though media faces structural challenges. The company pays a dividend of EUR 2 per share, reflecting a balanced approach to shareholder returns and reinvestment. Future growth may hinge on public spending trends and 5G adoption in telecom.
With a market cap of EUR 14.9 billion and a beta of 0.83, Bouygues trades at a moderate valuation, aligning with its stable but low-growth profile. Investors likely price in steady cash flows and diversification benefits, offset by sector-specific risks.
Bouygues' strengths lie in its diversified model, strong market positions, and government ties. Near-term outlook depends on infrastructure spending and telecom competition, while long-term resilience is underpinned by its integrated operations. Challenges include regulatory pressures and cyclical construction demand.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |