Data is not available at this time.
The Ensign Group, Inc. operates in the healthcare sector, specializing in post-acute care services, including skilled nursing, assisted living, and rehabilitative care. The company generates revenue primarily through patient care reimbursements from Medicare, Medicaid, and private payors, leveraging a decentralized operational model that empowers local leaders to drive efficiency. Ensign has strategically expanded through acquisitions, positioning itself as a consolidator in the fragmented post-acute care market. Its focus on operational excellence and clinical outcomes differentiates it from competitors, allowing it to maintain strong occupancy rates and pricing power. The company’s diversified geographic footprint mitigates regional risks while providing scalability for future growth. Ensign’s ability to integrate acquisitions efficiently and improve margins underscores its competitive edge in a sector with high regulatory complexity and labor intensity.
Ensign reported revenue of $4.26 billion for FY 2024, with net income of $298 million, reflecting a net margin of approximately 7.0%. Diluted EPS stood at $5.12, supported by disciplined cost management and revenue diversification. Operating cash flow was $347 million, though capital expenditures of $158 million indicate ongoing investments in facility upgrades and expansion. The company’s ability to sustain profitability amid labor cost pressures highlights its operational resilience.
Ensign’s earnings power is underpinned by its scalable acquisition model and ability to improve margins at newly acquired facilities. The company’s capital efficiency is evident in its ability to generate consistent cash flow, which funds both growth initiatives and debt servicing. With a focus on high-return investments, Ensign has demonstrated an ability to compound earnings over time, though labor inflation remains a key monitorable.
Ensign’s balance sheet shows $464.6 million in cash and equivalents against total debt of $1.97 billion, reflecting a leveraged but manageable position. The company’s debt is primarily used to fund acquisitions, and its strong cash flow generation provides adequate coverage. Liquidity remains sufficient to support near-term obligations, though further leverage reduction could enhance financial flexibility.
Ensign has grown revenue and earnings consistently through acquisitions and organic improvements. The company pays a modest dividend ($0.245 per share), signaling a preference for reinvesting cash flow into growth. Demographic tailwinds in post-acute care demand support long-term expansion, though reimbursement rate pressures and labor shortages pose near-term challenges.
The market appears to price Ensign’s growth potential, with a P/E multiple reflecting confidence in its acquisition strategy. Investors likely anticipate margin stabilization as labor pressures ease and integration synergies materialize. Valuation metrics should be weighed against sector peers, considering Ensign’s superior operational track record.
Ensign’s decentralized model and acquisition expertise provide a durable competitive advantage. The company is well-positioned to capitalize on industry consolidation, though regulatory and labor dynamics require careful navigation. Long-term prospects remain favorable given aging demographics, but execution on margin improvement will be critical to sustaining shareholder returns.
Company 10-K, investor filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |