Previous Close | $37.37 |
Intrinsic Value | $3.96 |
Upside potential | -89% |
Data is not available at this time.
Enerpac Tool Group Corp. operates as a global industrial tools and services provider, specializing in high-force hydraulic and mechanical solutions for heavy lifting, positioning, and controlled tensioning. The company serves diverse end markets, including infrastructure, energy, and manufacturing, with a focus on mission-critical applications requiring precision and reliability. Its product portfolio includes hydraulic cylinders, pumps, and torque tools, complemented by aftermarket services that enhance customer retention and recurring revenue streams. Enerpac maintains a strong competitive position through technological innovation, proprietary designs, and a global distribution network, enabling it to cater to both large-scale industrial projects and specialized niche demands. The company’s emphasis on high-margin, engineered solutions differentiates it from generic tool manufacturers, reinforcing its reputation as a trusted partner in complex industrial environments. With a balanced mix of direct sales and distributor relationships, Enerpac leverages its brand equity and technical expertise to sustain pricing power and market share in a fragmented but growing industry.
Enerpac reported revenue of $589.5 million for FY 2024, with net income of $85.7 million, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at $1.56, supported by robust gross margins typical of its high-value product mix. Operating cash flow of $81.3 million underscores effective working capital management, while capital expenditures of $11.4 million indicate prudent reinvestment in core capabilities.
The company’s earnings power is evident in its ability to convert revenue into strong net income margins, driven by premium pricing and operational leverage. Capital efficiency is further demonstrated by its moderate capex relative to cash flow generation, allowing for flexibility in strategic initiatives. The balance between growth investments and profitability highlights a sustainable business model.
Enerpac maintains a solid financial position, with $167.1 million in cash and equivalents against total debt of $194.5 million, reflecting a manageable leverage profile. The liquidity buffer supports ongoing operations and potential M&A activity, while the debt level appears sustainable given consistent cash flow generation and a conservative dividend payout ratio.
Growth trends are likely tied to industrial demand cycles and aftermarket services expansion, with a modest dividend of $0.04 per share signaling a focus on reinvestment. The company’s capital allocation prioritizes organic growth and strategic acquisitions over aggressive shareholder returns, aligning with its mid-cycle market positioning.
Trading multiples suggest the market prices Enerpac as a stable industrial player with moderate growth expectations. The valuation reflects its niche expertise and cash flow consistency, though sector-wide macroeconomic risks may temper upside potential. Investors likely weigh its defensive qualities against cyclical exposure.
Enerpac’s strategic advantages lie in its technical differentiation, global footprint, and recurring service revenue. The outlook remains cautiously optimistic, with opportunities in infrastructure spending and energy transition projects offsetting potential cyclical headwinds. Execution on margin expansion and selective growth initiatives will be key to long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |