Previous Close | $27.10 |
Intrinsic Value | $1.22 |
Upside potential | -95% |
Data is not available at this time.
Edgewell Personal Care Company operates in the consumer goods sector, specializing in personal care products across shaving, sun and skin care, and feminine hygiene categories. The company generates revenue through a diversified portfolio of well-known brands such as Schick, Wilkinson Sword, Banana Boat, and Playtex, targeting both mass and premium market segments. Edgewell competes in a highly competitive industry dominated by global players like Procter & Gamble and Unilever, leveraging its brand equity and distribution networks to maintain market share. Its business model relies on a mix of direct-to-consumer sales and partnerships with retailers, emphasizing innovation and cost efficiency to drive margins. The company’s market position is bolstered by its focus on product differentiation and geographic expansion, particularly in emerging markets where demand for personal care products is growing. Despite facing pricing pressures and shifting consumer preferences, Edgewell maintains a stable foothold in its core categories through strategic marketing and operational agility.
Edgewell reported revenue of $2.25 billion for FY 2024, with net income of $98.6 million, reflecting a net margin of approximately 4.4%. The company generated $231 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled $56.5 million, indicating disciplined investment in maintaining and expanding production capabilities. These metrics suggest a balanced approach to profitability and operational efficiency, though margins remain under pressure from competitive and inflationary forces.
Diluted EPS stood at $1.97, supported by effective cost management and stable revenue streams. The company’s ability to generate consistent earnings is tempered by its debt load, which may constrain capital allocation flexibility. Edgewell’s capital efficiency is evident in its ability to sustain dividends and reinvest in growth initiatives, though further improvements in return on invested capital could enhance long-term shareholder value.
Edgewell’s balance sheet shows $209.1 million in cash and equivalents against total debt of $1.3 billion, resulting in a leveraged but manageable financial position. The debt-to-equity ratio suggests moderate risk, with interest coverage supported by operating cash flows. Liquidity appears adequate, but the company must navigate refinancing risks and interest rate volatility to maintain financial stability.
Revenue growth has been steady but modest, reflecting the mature nature of Edgewell’s core markets. The company pays a dividend of $0.60 per share, signaling a commitment to returning capital to shareholders. Future growth may hinge on product innovation, geographic expansion, and strategic acquisitions, though dividend sustainability will depend on maintaining robust cash flows.
Edgewell’s valuation reflects its mid-tier position in the personal care sector, with market expectations likely centered on margin improvement and debt reduction. The stock’s performance will depend on execution against these priorities, as well as broader industry trends such as private-label competition and shifting consumer preferences toward sustainable products.
Edgewell’s strategic advantages include its strong brand portfolio and distribution reach, which provide a foundation for steady demand. The outlook remains cautiously optimistic, with potential upside from cost-saving initiatives and targeted growth investments. However, macroeconomic headwinds and competitive pressures could challenge near-term performance, requiring disciplined execution to sustain long-term value creation.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |