Data is not available at this time.
Essential Properties Realty Trust, Inc. (EPRT) is a real estate investment trust (REIT) specializing in single-tenant, net-leased commercial properties across the United States. The company focuses on mission-critical properties leased to middle-market and service-oriented tenants in industries such as restaurants, car washes, early childhood education, and medical services. EPRT's core revenue model is driven by long-term triple-net leases, which transfer property expenses to tenants, ensuring stable cash flows and minimizing operational risks. The REIT strategically targets properties with high occupancy rates and strong tenant covenants, reinforcing its defensive positioning in the commercial real estate sector. By emphasizing diversification across industries and geographies, EPRT mitigates concentration risk while capitalizing on the resilience of essential-service tenants. Its disciplined underwriting and active portfolio management further distinguish it in a competitive market.
EPRT reported revenue of $449.6 million for the period, with net income of $203.0 million, reflecting a robust net margin of approximately 45%. Diluted EPS stood at $1.15, supported by efficient capital deployment and low capital expenditures. Operating cash flow of $308.5 million underscores the company's ability to convert earnings into cash, a key strength for REITs reliant on consistent distributions.
The company demonstrates strong earnings power, with its net lease model providing predictable income streams. EPRT's capital efficiency is evident in its ability to maintain high occupancy rates and minimal capex requirements, allowing for reinvestment in accretive acquisitions or shareholder returns. The absence of significant capital expenditures further enhances free cash flow generation.
EPRT's balance sheet shows $40.7 million in cash and equivalents against total debt of $2.13 billion, indicating a leveraged but manageable position typical for REITs. The company's debt structure is likely aligned with long-term lease maturities, ensuring liquidity. Its financial health is supported by stable cash flows from triple-net leases, reducing refinancing risks.
EPRT has maintained a disciplined growth strategy, focusing on accretive acquisitions and organic lease escalations. The dividend per share of $1.17 reflects a payout ratio in line with REIT norms, balancing income distribution with reinvestment needs. The company's growth trajectory is supported by its niche focus on essential-service tenants, which tend to exhibit lower volatility.
The market likely values EPRT for its defensive portfolio and stable cash flows, with a focus on yield and growth potential. The REIT's valuation metrics would typically reflect its sector positioning, with comparisons to peers in the net-lease space providing context for investor expectations.
EPRT's strategic advantages include its diversified tenant base, focus on mission-critical properties, and disciplined underwriting. The outlook remains positive, given the resilience of its target industries and the long-term nature of its leases. However, interest rate sensitivity and tenant credit quality are key monitorables for sustained performance.
Company filings, CIK 0001728951
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |