Data is not available at this time.
Ero Copper Corp. is a mid-tier base metals mining company focused on copper production, with additional exposure to gold and silver as byproducts. The company operates primarily in Brazil, where it owns and manages the MCSA Mining Complex in the Curaçá Valley, a high-grade copper asset, and holds development-stage projects like Boa Esperança and NX Gold. Ero Copper’s revenue model is driven by copper concentrate sales, with pricing tied to global commodity markets. The company benefits from Brazil’s favorable mining jurisdiction and its strategic focus on high-margin, low-cost operations. As a pure-play copper producer, Ero Copper is positioned to capitalize on growing demand for copper in renewable energy and electrification trends. Its vertically integrated operations and exploration pipeline provide a balance between near-term cash flow and long-term growth potential. The company competes in a capital-intensive sector but differentiates itself through operational efficiency and a disciplined approach to project development.
In its latest fiscal year, Ero Copper reported revenue of CAD 470.3 million, though net income was negative at CAD -68.5 million, reflecting operational challenges or cost pressures. Operating cash flow stood at CAD 145.4 million, indicating core profitability, but significant capital expenditures (CAD -337.6 million) highlight the company’s reinvestment phase. The diluted EPS of CAD -0.66 suggests near-term earnings pressure, likely due to expansionary spending.
Ero Copper’s operating cash flow demonstrates underlying earnings potential, but high capital expenditures signal aggressive growth investments, particularly in mine development. The negative net income and EPS reflect transitional costs rather than structural inefficiencies. The company’s ability to sustain cash flow amid expansion will be critical for future capital efficiency, especially as copper prices influence margins.
The company maintains a moderate financial position with CAD 50.4 million in cash and equivalents against total debt of CAD 620.1 million. This leverage ratio suggests reliance on debt financing for growth, though manageable given the asset-backed nature of the business. Liquidity remains a focus, particularly as capital-intensive projects like Boa Esperança advance.
Ero Copper is in a high-growth phase, prioritizing reinvestment over shareholder returns, as evidenced by its lack of dividends. The company’s expansion projects, such as Boa Esperança, aim to boost production capacity, aligning with long-term copper demand trends. Investors should expect continued capital allocation toward growth rather than near-term distributions.
With a market cap of CAD 2.03 billion and a beta of 1.49, Ero Copper is viewed as a higher-risk, growth-oriented copper play. The valuation reflects expectations for copper price appreciation and successful project execution. The negative earnings and high capex suggest the market is pricing in future production growth rather than current profitability.
Ero Copper’s strategic advantages include its high-grade Brazilian assets and exposure to copper’s secular demand growth. The outlook hinges on operational execution and copper price trends, with potential upside from project ramp-ups. Risks include commodity volatility and execution challenges, but the company’s focus on low-cost operations positions it well for cyclical recoveries.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |