investorscraft@gmail.com

Intrinsic Value of Fresh Del Monte Produce Inc. (FDP)

Previous Close$33.72
Intrinsic Value
Upside potential
Previous Close
$33.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fresh Del Monte Produce Inc. operates as a leading global producer and distributor of fresh and value-added fruit and vegetable products. The company’s core revenue model is driven by vertically integrated operations spanning farming, processing, and distribution, ensuring quality control and supply chain efficiency. Its product portfolio includes bananas, pineapples, melons, and prepared foods, catering to retail, foodservice, and wholesale markets. Fresh Del Monte holds a strong position in the competitive fresh produce sector, leveraging its brand recognition, extensive distribution network, and sustainable farming practices to differentiate itself. The company’s market positioning is reinforced by its ability to adapt to shifting consumer preferences, such as demand for organic and non-GMO products, while maintaining cost leadership through operational scale. Its diversified geographic footprint mitigates regional risks and supports stable revenue streams across North America, Europe, the Middle East, and Asia.

Revenue Profitability And Efficiency

Fresh Del Monte reported revenue of $4.28 billion for FY 2024, with net income of $142.2 million, reflecting a net margin of approximately 3.3%. The company generated $182.5 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of $51.7 million indicate disciplined reinvestment to maintain and expand production capabilities. Diluted EPS stood at $2.96, underscoring steady profitability despite industry margin pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its vertically integrated model, which enhances cost control and margin stability. Operating cash flow of $182.5 million highlights efficient working capital management, though capital expenditures are modest relative to revenue. The diluted EPS of $2.96 suggests effective allocation of capital, though further analysis of ROIC would provide deeper insights into long-term efficiency.

Balance Sheet And Financial Health

Fresh Del Monte’s balance sheet shows $32.6 million in cash and equivalents against total debt of $411.3 million, indicating a manageable leverage position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt-to-equity ratio and interest coverage metrics would offer a clearer assessment of financial resilience in volatile commodity markets.

Growth Trends And Dividend Policy

Revenue growth trends are stable, with the company focusing on value-added products to offset commodity price fluctuations. A dividend of $1.1 per share reflects a commitment to shareholder returns, though the payout ratio should be evaluated for sustainability. Future growth may hinge on expansion into higher-margin segments and strategic acquisitions in emerging markets.

Valuation And Market Expectations

The current valuation reflects market expectations of moderate growth, with the company trading at a P/E multiple derived from its $2.96 EPS. Investors likely price in risks such as commodity volatility and supply chain disruptions, balanced by Fresh Del Monte’s established market position and dividend yield.

Strategic Advantages And Outlook

Fresh Del Monte’s strategic advantages include its integrated supply chain, brand equity, and geographic diversification. The outlook remains cautiously optimistic, with opportunities in premium product segments and sustainability initiatives offsetting macroeconomic headwinds. Execution on cost efficiency and innovation will be critical to maintaining competitive margins.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount