Data is not available at this time.
Ferguson plc operates as a leading distributor of plumbing and heating products, serving residential, commercial, civil/infrastructure, and industrial markets across the United States and Canada. The company’s diversified product portfolio includes pipes, valves, fittings, HVAC systems, water heaters, and kitchen fixtures, complemented by value-added services such as project management, logistics, and digital design tools. Ferguson’s extensive network of 1,679 branches and 11 distribution centers ensures broad market penetration and efficient supply chain operations. The company’s revenue model is built on wholesale distribution, leveraging economies of scale and strong supplier relationships to maintain competitive pricing. Its digital sales channels further enhance accessibility for contractors and builders, reinforcing its position as a one-stop solution provider. Ferguson’s focus on high-growth segments like water infrastructure and energy-efficient HVAC systems aligns with broader industry trends, supporting its resilience in cyclical markets. The company’s market leadership is underpinned by its technical expertise, localized service, and ability to cater to both large-scale projects and smaller tradespeople.
Ferguson reported revenue of £29.6 billion for FY 2024, reflecting steady demand in its core markets. Net income stood at £1.7 billion, with diluted EPS of 853p, demonstrating robust profitability. Operating cash flow of £1.9 billion highlights efficient working capital management, while capital expenditures of £372 million indicate ongoing investments in distribution infrastructure and digital capabilities. The company’s ability to convert sales into cash underscores its operational discipline.
The company’s earnings power is evident in its consistent net income margins, supported by a scalable distribution model. Ferguson’s capital efficiency is reflected in its ability to generate substantial operating cash flow relative to its asset base. The balance between reinvestment and shareholder returns is managed prudently, with a focus on maintaining high returns on invested capital.
Ferguson’s balance sheet remains solid, with £571 million in cash and equivalents against total debt of £5.5 billion. The debt level is manageable given the company’s strong cash flow generation. The financial structure supports both growth initiatives and shareholder returns, with no immediate liquidity concerns. The company’s leverage ratio is within industry norms, reflecting a balanced approach to financing.
Ferguson has demonstrated consistent growth, driven by market share gains and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of 210.4p, reflecting a commitment to returning capital. Growth initiatives focus on expanding digital capabilities and enhancing service offerings, positioning the company for sustained long-term growth in a fragmented market.
With a market capitalization of approximately £26 billion and a beta of 1.065, Ferguson is valued as a stable yet growth-oriented industrial distributor. The market appears to price in continued execution on margins and market share gains, supported by the company’s strong competitive positioning and cyclical recovery potential in its end markets.
Ferguson’s strategic advantages include its extensive distribution network, technical expertise, and diversified customer base. The outlook remains positive, with tailwinds from infrastructure spending and energy efficiency trends. The company’s focus on digital transformation and operational efficiency should further strengthen its market position, though macroeconomic volatility remains a monitorable risk.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |