Previous Close | $36.73 |
Intrinsic Value | $16.58 |
Upside potential | -55% |
Data is not available at this time.
First Financial Bankshares, Inc. operates as a regional bank holding company primarily serving Texas through its subsidiary, First Financial Bank. The company provides a comprehensive suite of financial services, including commercial and retail banking, wealth management, and treasury solutions. Its revenue model is anchored in net interest income from loans and deposits, supplemented by fee-based services such as trust and investment management. Operating in a competitive regional banking landscape, First Financial Bankshares distinguishes itself through a community-focused approach, emphasizing personalized customer relationships and localized decision-making. The bank has cultivated a strong presence in Texas, leveraging its deep regional expertise to serve small businesses, agricultural clients, and retail customers. Its market positioning is reinforced by a conservative risk management strategy and a reputation for stability, which has allowed it to maintain steady growth even in fluctuating economic conditions. The company’s ability to integrate technology while retaining a high-touch service model positions it well against both larger national banks and smaller local competitors.
For the fiscal year ending December 31, 2024, First Financial Bankshares reported revenue of $537.0 million and net income of $223.5 million, translating to a diluted EPS of $1.56. Operating cash flow stood at $303.8 million, reflecting efficient cash generation from core banking activities. Capital expenditures were modest at $16.7 million, indicating disciplined investment in infrastructure and technology without overextending resources.
The company demonstrates solid earnings power, with net income margins of approximately 41.6%, underscoring its ability to convert revenue into profit effectively. Its capital efficiency is evident in its prudent balance sheet management, with a focus on high-quality loans and deposits. The bank’s low reliance on debt, with total debt at $121.1 million against cash and equivalents of $763.4 million, highlights its conservative financial approach.
First Financial Bankshares maintains a robust balance sheet, with cash and equivalents totaling $763.4 million and total debt of $121.1 million, resulting in a strong liquidity position. The company’s conservative leverage and ample liquidity provide resilience against economic downturns. Shareholders’ equity is well-supported by retained earnings and a stable deposit base, reinforcing long-term financial health.
The company has exhibited steady growth, supported by its regional focus and disciplined expansion strategy. Its dividend policy reflects a commitment to returning capital to shareholders, with a dividend per share of $0.72. While growth has been consistent, it remains measured, prioritizing sustainability over aggressive expansion. The dividend payout ratio appears manageable, aligning with the bank’s conservative financial philosophy.
First Financial Bankshares trades at a valuation reflective of its stable earnings and regional banking niche. Market expectations likely factor in its consistent profitability, low-risk profile, and ability to navigate regional economic cycles. The bank’s premium valuation relative to peers may be justified by its strong balance sheet and reliable dividend payments, though growth prospects remain tied to Texas’s economic performance.
The company’s strategic advantages include its deep Texas roots, conservative risk management, and customer-centric approach. Looking ahead, First Financial Bankshares is well-positioned to capitalize on regional economic growth, though it faces competition from both larger banks and fintech disruptors. Its outlook remains positive, provided it continues to balance technological adoption with its traditional strengths in community banking.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |