Previous Close | $129.46 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Five Below, Inc. operates as a specialty value retailer targeting teens and pre-teens with a curated assortment of trend-right products priced at $5 and below. The company’s revenue model is driven by high-volume, low-margin sales across categories including toys, tech, candy, room decor, and seasonal items. Its stores are designed to offer a treasure-hunt shopping experience, fostering repeat visits and impulse purchases. Five Below competes in the discount retail sector, differentiating itself through a youthful, vibrant brand and a focus on affordability. The company has carved a niche by balancing cost-consciousness with trendy merchandise, appealing to budget-aware families and younger demographics. Its expansion strategy emphasizes suburban and urban locations, leveraging high foot traffic areas to maximize sales density. Five Below’s market positioning is reinforced by its ability to adapt quickly to shifting consumer preferences, ensuring its product mix remains relevant. The retailer’s scalable store model and efficient supply chain support its growth ambitions in a competitive landscape dominated by larger discount chains and e-commerce players.
Five Below reported revenue of $3.88 billion for FY 2025, with net income of $253.6 million, reflecting a net margin of approximately 6.5%. The company generated $430.6 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $324 million, indicating continued investment in store expansion and operational infrastructure. Diluted EPS stood at $1.15, supported by efficient cost management and revenue growth.
The company’s earnings power is underscored by its ability to maintain profitability despite its low-price-point model. Five Below’s capital efficiency is evident in its disciplined store rollout and inventory turnover, which aligns with its high-volume strategy. The absence of dividends suggests reinvestment of earnings into growth initiatives, further enhancing long-term shareholder value.
Five Below’s balance sheet shows $331.7 million in cash and equivalents against total debt of $1.98 billion, indicating a leveraged but manageable position. The company’s liquidity appears adequate to support its expansion plans, with operating cash flow covering interest obligations and growth-related expenditures. The debt level reflects strategic borrowing to fuel store openings and operational scaling.
Five Below has pursued aggressive store growth, with revenue increasing steadily over recent years. The company does not pay dividends, opting instead to reinvest profits into expansion and market penetration. This aligns with its strategy to capture a larger share of the value retail segment, particularly in underserved markets.
The market values Five Below based on its growth trajectory and scalability, with investors likely pricing in future store openings and same-store sales improvements. The company’s valuation multiples reflect optimism about its ability to sustain mid-single-digit margins while expanding its footprint. Competitive pressures and consumer spending trends remain key variables influencing expectations.
Five Below’s strategic advantages include its niche focus, agile merchandising, and cost-efficient operations. The outlook hinges on successful execution of its store expansion and ability to maintain relevance with younger consumers. Macroeconomic factors, such as inflation and disposable income trends, could impact performance, but the company’s value proposition positions it resiliently in a challenging retail environment.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |