Previous Close | $53.71 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Greenbrier Companies, Inc. operates in the transportation manufacturing and services sector, specializing in railcar design, production, and leasing. The company generates revenue through three primary segments: manufacturing, wheels & parts, and leasing & services. Greenbrier is a key player in North America and Europe, serving freight railroads, shippers, and leasing companies. Its diversified portfolio includes tank cars, boxcars, and intermodal units, positioning it as a resilient provider in cyclical markets. The company leverages long-term customer relationships and a global supply chain to maintain competitive margins. Greenbrier’s integrated business model—combining manufacturing with aftermarket services—provides stability amid fluctuating demand for new railcars. Its leasing segment offers recurring revenue streams, while its manufacturing scale ensures cost efficiency. The company competes with larger peers like Trinity Industries and American Railcar Industries but differentiates through innovation and customer-centric solutions.
Greenbrier reported revenue of $3.54 billion for FY2024, with net income of $160.1 million, reflecting a net margin of approximately 4.5%. Diluted EPS stood at $4.96, supported by strong operating cash flow of $329.6 million. The absence of disclosed capital expenditures suggests disciplined cost management, though further details on reinvestment ratios would enhance clarity on operational efficiency.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which covers interest obligations and supports growth initiatives. With a capital-light leasing segment and scalable manufacturing, Greenbrier achieves moderate capital efficiency. However, its leverage profile—evidenced by $1.82 billion in total debt—warrants monitoring to ensure sustained returns on invested capital.
Greenbrier’s balance sheet shows $368.6 million in cash against $1.82 billion in total debt, indicating a leveraged but manageable position. The liquidity cushion and operating cash flow provide flexibility, though debt-to-equity metrics would offer deeper insight into financial stability. The company’s ability to service debt amid cyclical demand remains a critical factor for long-term health.
Growth is driven by railcar replacement cycles and global infrastructure investments, though cyclicality poses risks. Greenbrier’s dividend of $1.22 per share reflects a commitment to shareholder returns, with a payout ratio of approximately 25%, balancing reinvestment needs with income distribution. Future growth may hinge on leasing expansion and international market penetration.
Trading at a P/E multiple derived from $4.96 EPS, Greenbrier’s valuation likely reflects market expectations for steady rail demand and margin stability. Comparables analysis against peers would clarify whether the stock is priced for growth or cyclical headwinds. Investor sentiment may hinge on rail industry trends and Greenbrier’s ability to maintain pricing power.
Greenbrier’s integrated model and diversified customer base provide resilience, while its focus on innovation and sustainability aligns with industry shifts toward eco-friendly rail solutions. Near-term challenges include supply chain costs and interest rate impacts, but long-term prospects remain solid given global rail infrastructure needs. Strategic partnerships and leasing growth could further enhance competitiveness.
Company 10-K (CIK: 0000923120), FY2024 financial disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |