Data is not available at this time.
Gibson Energy Inc. is a leading North American midstream energy company specializing in liquids infrastructure and refined products marketing. The company operates through two core segments: Infrastructure, which includes a network of terminals, pipelines, and processing facilities, and Marketing, which focuses on optimizing hydrocarbon product sales. Gibson Energy serves a diversified client base across crude oil, natural gas liquids, and asphalt markets, leveraging its strategically located assets in key energy hubs. Its infrastructure segment provides stable, fee-based revenue, while the marketing segment capitalizes on commodity price differentials and logistical advantages. The company’s integrated model enhances its resilience to commodity price volatility, positioning it as a critical link in the energy supply chain. With a strong foothold in Canada and expanding U.S. presence, Gibson Energy is well-regarded for its operational efficiency and customer-centric approach in the competitive midstream sector.
Gibson Energy reported revenue of CAD 11.78 billion for the period, with net income of CAD 152.2 million, reflecting a diluted EPS of CAD 0.93. Operating cash flow stood at CAD 598.5 million, while capital expenditures were CAD 175.2 million, indicating disciplined investment in growth and maintenance. The company’s revenue mix benefits from stable infrastructure earnings and opportunistic marketing margins.
The company’s earnings are supported by a balanced portfolio of fee-based infrastructure assets and value-driven marketing activities. With an operating cash flow of CAD 598.5 million, Gibson Energy demonstrates solid cash generation capabilities. Capital expenditures are focused on high-return projects, ensuring efficient allocation of resources to sustain long-term growth.
Gibson Energy maintains a prudent financial structure, with total debt of CAD 2.65 billion and cash reserves of CAD 57.1 million. The debt level is manageable relative to its market capitalization of CAD 3.69 billion, supported by stable cash flows. The company’s balance sheet reflects a focus on maintaining liquidity and flexibility for strategic initiatives.
Gibson Energy has demonstrated consistent growth through strategic acquisitions and organic expansions, particularly in its U.S. operations. The company offers a dividend yield supported by its reliable cash flows, with a dividend per share of CAD 1.66. Its growth strategy balances reinvestment with shareholder returns, aligning with long-term value creation.
Trading with a beta of 0.75, Gibson Energy is perceived as a relatively stable investment within the energy sector. Its market capitalization of CAD 3.69 billion reflects investor confidence in its integrated business model and growth prospects. The company’s valuation metrics suggest a balanced risk-reward profile given its midstream focus.
Gibson Energy’s strategic advantages include its diversified asset base, geographic positioning, and integrated operations. The company is well-positioned to capitalize on North American energy demand, with a focus on sustainability and efficiency. The outlook remains positive, supported by infrastructure expansions and disciplined capital management.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |