investorscraft@gmail.com

Intrinsic ValueGuess', Inc. (GES)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guess', Inc. operates as a global lifestyle brand specializing in apparel, accessories, and footwear. The company generates revenue through a diversified model, including wholesale, retail (both company-owned and e-commerce), and licensing agreements. Its product portfolio spans denim, casual wear, and premium collections, targeting fashion-conscious consumers across North America, Europe, and Asia. Guess leverages its iconic branding and design expertise to maintain a competitive edge in the crowded apparel sector. The company’s market positioning balances aspirational appeal with accessible pricing, catering to a broad demographic. Its retail footprint includes flagship stores, outlet locations, and digital platforms, ensuring omnichannel reach. Licensing partnerships further amplify brand visibility while minimizing capital intensity. Guess competes with mid-tier fashion brands but differentiates through its heritage and trend-driven assortments. The company’s international presence, particularly in Europe, provides geographic diversification, though it faces cyclical demand and currency risks. Strategic collaborations and limited-edition collections bolster its relevance among younger consumers.

Revenue Profitability And Efficiency

Guess reported revenue of $2.995 billion for FY2025, with net income of $60.4 million, reflecting a net margin of approximately 2.0%. Diluted EPS stood at $1.52. Operating cash flow was $121.7 million, while capital expenditures totaled $86.1 million, indicating disciplined reinvestment. The company’s profitability metrics suggest modest efficiency, with room for improvement in cost management and operational leverage.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by thin margins, though its licensing segment contributes higher-margin revenue. Capital efficiency is mixed, with free cash flow generation of $35.6 million after accounting for capex. Shareholder returns are supported by a dividend payout, but elevated debt levels may constrain flexibility. ROIC trends would benefit from higher asset turnover or margin expansion.

Balance Sheet And Financial Health

Guess holds $187.7 million in cash against $1.42 billion in total debt, signaling leveraged financial positioning. The debt load may pressure liquidity, though operating cash flow covers interest obligations. Working capital management is critical given the seasonal nature of apparel retail. The balance sheet reflects moderate health, with refinancing risks to monitor amid rising interest rates.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by international expansion and e-commerce. The company pays a $1.20 annual dividend per share, yielding approximately 3.5%, appealing to income-focused investors. Future growth may hinge on margin recovery and strategic initiatives like digital transformation. Dividend sustainability depends on cash flow stability and debt reduction progress.

Valuation And Market Expectations

Trading at a forward P/E near industry averages, Guess is priced for modest growth expectations. Market sentiment reflects concerns over margin pressures and leverage. Valuation multiples suggest limited upside unless operational improvements materialize. Investor focus remains on top-line resilience and cost discipline in a challenging retail environment.

Strategic Advantages And Outlook

Guess’s brand equity and global footprint provide foundational strengths. Opportunities lie in digital adoption and supply chain optimization. Risks include macroeconomic headwinds and fashion cyclicality. The outlook is cautiously optimistic, contingent on executing turnaround initiatives and balancing growth with deleveraging.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount