Data is not available at this time.
Givaudan SA is a global leader in the specialty chemicals sector, specializing in fragrance, beauty, taste, and wellbeing solutions for the consumer goods industry. The company operates through two core divisions: Fragrance & Beauty, which provides fine fragrances, consumer products, and active beauty ingredients, and Taste & Wellbeing, which supplies flavor solutions for beverages, dairy, snacks, savory products, and confectionery. With a heritage dating back to 1796, Givaudan has established itself as a trusted partner for multinational brands, leveraging its deep expertise in sensory innovation and sustainability. The company serves diverse markets across Europe, North America, Latin America, Africa, the Middle East, and Asia Pacific, maintaining a strong competitive edge through R&D investments and customer-centric formulations. Its market leadership is reinforced by a broad portfolio of proprietary technologies and a focus on high-growth segments like health and wellness, positioning Givaudan as a critical enabler for consumer product differentiation.
Givaudan reported CHF 7.41 billion in revenue for the period, with net income of CHF 1.09 billion, reflecting a robust margin profile. The company generated CHF 1.63 billion in operating cash flow, underscoring efficient operations, while capital expenditures of CHF 236 million indicate disciplined reinvestment. Diluted EPS stood at CHF 117.71, demonstrating strong earnings delivery.
The company’s earnings power is supported by its high-margin specialty chemicals portfolio and global scale. Operating cash flow conversion remains healthy, enabling consistent reinvestment in innovation and growth initiatives. Givaudan’s capital efficiency is evident in its ability to sustain profitability while navigating raw material cost volatility and currency fluctuations.
Givaudan maintains a solid balance sheet with CHF 749 million in cash and equivalents, offset by total debt of CHF 4.75 billion. The company’s leverage appears manageable given its stable cash flows and market position. Its financial health is further supported by a strong liquidity profile and access to global capital markets.
Givaudan has demonstrated consistent growth through organic innovation and strategic acquisitions. The company pays a dividend of CHF 70 per share, reflecting a commitment to shareholder returns. Future growth is expected to be driven by demand for natural and sustainable ingredients, particularly in emerging markets.
With a market capitalization of CHF 37.8 billion and a beta of 0.54, Givaudan is valued as a stable, low-volatility player in the specialty chemicals space. The market likely prices in steady mid-single-digit revenue growth and sustained margins, supported by its entrenched industry position.
Givaudan’s strategic advantages include its R&D capabilities, global footprint, and long-standing client relationships. The outlook remains positive, with tailwinds from health-conscious consumer trends and sustainability-driven product reformulations. However, macroeconomic pressures and input cost inflation could pose near-term challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |