investorscraft@gmail.com

Intrinsic ValueSociété Générale S.A. (GLE.PA)

Previous Close73.80
Intrinsic Value
Upside potential
Previous Close
73.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Générale SA operates as a diversified financial services group with a strong presence in Europe and select international markets. The company’s core business segments include Retail Banking in France, International Retail Banking and Financial Services, and Global Banking and Investor Solutions. Its retail banking arm, operating under brands like Societe Generale, Credit du Nord, and Boursorama, provides consumer credit, leasing, and insurance products, while its corporate and investment banking division offers securities, asset management, and advisory services. Société Générale distinguishes itself through a balanced mix of retail and institutional banking, leveraging its extensive network of 1,849 branches and digital platforms to serve a broad client base. The bank maintains a competitive edge in France and select European markets, though it faces stiff competition from both traditional peers and digital-first challengers. Its diversified revenue streams and focus on digital transformation, particularly through Boursorama, position it as a resilient player in the evolving financial landscape.

Revenue Profitability And Efficiency

Société Générale reported revenue of €52.5 billion for the latest fiscal year, with net income of €4.2 billion, reflecting a diluted EPS of €4.38. The bank’s operating cash flow was negative at €-10.1 billion, partly due to significant capital expenditures of €-11.4 billion, likely tied to strategic investments in technology and infrastructure. These figures highlight the bank’s ability to generate substantial revenue, though efficiency metrics suggest room for improvement in cash flow management.

Earnings Power And Capital Efficiency

The bank’s earnings power is underpinned by its diversified revenue streams, with retail banking and global investor solutions contributing significantly. However, the negative operating cash flow and high capital expenditures indicate substantial reinvestment needs, which may weigh on short-term capital efficiency. The diluted EPS of €4.38 demonstrates solid profitability, though the bank’s beta of 1.228 suggests higher volatility compared to the broader market.

Balance Sheet And Financial Health

Société Générale maintains a robust balance sheet, with cash and equivalents of €273.1 billion, providing ample liquidity. Total debt stands at €181.5 billion, reflecting the bank’s leveraged position typical of large financial institutions. The strong liquidity position supports its ability to meet obligations, though the debt load warrants monitoring in a rising interest rate environment.

Growth Trends And Dividend Policy

The bank’s growth strategy focuses on digital transformation and expanding its retail and institutional services. A dividend of €0.9 per share signals a commitment to shareholder returns, though the payout ratio remains conservative relative to earnings. Future growth will likely hinge on successful execution of its digital initiatives and maintaining competitiveness in core markets.

Valuation And Market Expectations

With a market capitalization of €33.8 billion, Société Générale trades at a valuation reflective of its mixed financial performance and sector challenges. The higher beta indicates market expectations of volatility, likely tied to macroeconomic uncertainties and competitive pressures in European banking.

Strategic Advantages And Outlook

Société Générale’s strategic advantages include its diversified business model, strong retail presence, and focus on digital innovation. However, the bank faces headwinds from economic uncertainty and regulatory pressures. Its ability to adapt to changing customer preferences and maintain profitability will be critical for long-term success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount