investorscraft@gmail.com

Intrinsic ValueGlencore plc (GLEN.L)

Previous Close£499.25
Intrinsic Value
Upside potential
Previous Close
£499.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Glencore plc operates as a diversified global natural resources company, engaging in the production, refinement, and marketing of metals, minerals, and energy products. Its business is structured into two core segments: Marketing Activities, which involves the trading and distribution of commodities, and Industrial Activities, which focuses on mining and production. The company serves a broad range of industries, including automotive, construction, energy, and electronics, leveraging its extensive logistics and financing capabilities to optimize supply chains. Glencore holds a dominant position in key commodities such as copper, cobalt, and coal, benefiting from its vertically integrated operations and global footprint. Its ability to source, process, and deliver materials efficiently positions it as a critical supplier in volatile commodity markets. The firm’s strategic focus on battery metals aligns with growing demand for renewable energy and electric vehicles, reinforcing its long-term relevance. Despite cyclical challenges, Glencore’s scale, diversification, and market expertise provide resilience against sector downturns.

Revenue Profitability And Efficiency

Glencore reported revenue of £230.9 billion for the period, reflecting its vast scale in commodity trading and production. However, the company posted a net loss of £1.6 billion, driven by impairments and volatile commodity prices. Operating cash flow remained robust at £10.1 billion, underscoring its ability to generate liquidity despite profitability pressures. Capital expenditures totaled £5.6 billion, indicating continued investment in production capacity and efficiency improvements.

Earnings Power And Capital Efficiency

The diluted EPS of -£0.13 highlights earnings challenges, though Glencore’s marketing segment often offsets industrial volatility. The company’s capital efficiency is supported by its integrated model, which balances high-volume trading with cost-optimized production. Its ability to navigate price fluctuations and maintain cash flow generation demonstrates underlying earnings resilience, though cyclical risks persist.

Balance Sheet And Financial Health

Glencore’s balance sheet shows £2.2 billion in cash and equivalents against £38.1 billion in total debt, reflecting leverage common in capital-intensive industries. The firm’s liquidity position is supported by strong operating cash flow, but high debt levels necessitate disciplined financial management. Its ability to service obligations hinges on commodity price stability and operational execution.

Growth Trends And Dividend Policy

Glencore’s growth is tied to commodity demand, particularly for metals critical to energy transition. The company paid a dividend of £0.08 per share, signaling commitment to shareholder returns despite earnings pressure. Strategic investments in battery materials and cost efficiency may drive long-term growth, though short-term performance remains linked to macroeconomic conditions.

Valuation And Market Expectations

With a market cap of £32.3 billion and a beta of 0.89, Glencore is viewed as relatively stable within the volatile materials sector. Investors likely anticipate recovery in commodity markets and operational improvements to restore profitability. Valuation metrics reflect cautious optimism, balancing cyclical risks with long-term demand trends.

Strategic Advantages And Outlook

Glencore’s integrated model, global scale, and focus on energy transition metals provide strategic advantages. While near-term challenges persist, its diversified operations and cost leadership position it to capitalize on recovering markets. The outlook remains cautiously positive, contingent on commodity price trends and execution of efficiency initiatives.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount