investorscraft@gmail.com

Intrinsic Value of General Motors Company (GM)

Previous Close$53.39
Intrinsic Value
Upside potential
Previous Close
$53.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

General Motors Company (GM) operates as a global automotive leader, designing, manufacturing, and selling vehicles under brands such as Chevrolet, Buick, GMC, and Cadillac. The company generates revenue through vehicle sales, financing, and aftermarket services, with a growing emphasis on electric vehicles (EVs) and autonomous driving technology. GM holds a strong position in North America, leveraging its extensive dealership network and brand loyalty, while expanding in China and other international markets. The company competes with traditional automakers like Ford and Toyota, while also facing disruption from EV-focused firms such as Tesla. GM’s strategic investments in battery technology and software-defined vehicles aim to secure its long-term relevance in an evolving industry. Its scale, vertical integration, and diversified product portfolio provide resilience against cyclical demand fluctuations. The firm’s Ultium platform underscores its commitment to electrification, targeting a leadership role in the transition to sustainable mobility.

Revenue Profitability And Efficiency

GM reported revenue of $187.4 billion for FY 2024, with net income of $6.0 billion, reflecting a net margin of approximately 3.2%. Diluted EPS stood at $6.37, supported by disciplined cost management and pricing power. Operating cash flow was $20.1 billion, though capital expenditures of $15.3 billion indicate significant reinvestment, particularly in EV and autonomous initiatives. The company’s ability to maintain profitability amid industry headwinds highlights operational efficiency.

Earnings Power And Capital Efficiency

GM’s earnings power is underpinned by its diversified revenue streams, including financing arm GM Financial. The company’s capital efficiency is evident in its ability to fund growth initiatives while generating positive free cash flow. However, high R&D and capex requirements for electrification and autonomy may pressure near-term returns, necessitating careful capital allocation to balance innovation and shareholder returns.

Balance Sheet And Financial Health

GM’s balance sheet shows $19.9 billion in cash and equivalents against total debt of $130.7 billion, reflecting leverage from legacy obligations and strategic investments. The debt load is manageable given steady cash flows, but investors should monitor liquidity and refinancing risks. The company’s financial health remains stable, supported by its automotive operations and access to capital markets.

Growth Trends And Dividend Policy

GM’s growth strategy focuses on EV adoption, with plans to launch 30 new EV models by 2025. The company pays a dividend of $0.59 per share, offering a modest yield, though payout ratios remain conservative to preserve flexibility. Long-term trends hinge on successful EV commercialization and margin expansion in new business segments like software and mobility services.

Valuation And Market Expectations

GM’s valuation reflects market skepticism about legacy automakers’ transition to EVs, trading at a lower multiple compared to pure-play EV firms. Investors appear cautious about execution risks and competitive pressures, though upside potential exists if GM can scale its EV portfolio profitably and capture software-related revenue streams.

Strategic Advantages And Outlook

GM’s strategic advantages include its manufacturing scale, brand equity, and vertical integration in battery production. The outlook depends on executing its EV roadmap, managing legacy costs, and adapting to regulatory shifts. Success in autonomous technology (via Cruise) could further differentiate GM, but near-term challenges include macroeconomic uncertainty and supply chain volatility.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount