Previous Close | $53.39 |
Intrinsic Value | $25.93 |
Upside potential | -51% |
Data is not available at this time.
General Motors Company (GM) operates as a global automotive leader, designing, manufacturing, and selling vehicles under brands such as Chevrolet, Buick, GMC, and Cadillac. The company generates revenue through vehicle sales, financing, and aftermarket services, with a growing emphasis on electric vehicles (EVs) and autonomous driving technology. GM holds a strong position in North America, leveraging its extensive dealership network and brand loyalty, while expanding in China and other international markets. The company competes with traditional automakers like Ford and Toyota, while also facing disruption from EV-focused firms such as Tesla. GM’s strategic investments in battery technology and software-defined vehicles aim to secure its long-term relevance in an evolving industry. Its scale, vertical integration, and diversified product portfolio provide resilience against cyclical demand fluctuations. The firm’s Ultium platform underscores its commitment to electrification, targeting a leadership role in the transition to sustainable mobility.
GM reported revenue of $187.4 billion for FY 2024, with net income of $6.0 billion, reflecting a net margin of approximately 3.2%. Diluted EPS stood at $6.37, supported by disciplined cost management and pricing power. Operating cash flow was $20.1 billion, though capital expenditures of $15.3 billion indicate significant reinvestment, particularly in EV and autonomous initiatives. The company’s ability to maintain profitability amid industry headwinds highlights operational efficiency.
GM’s earnings power is underpinned by its diversified revenue streams, including financing arm GM Financial. The company’s capital efficiency is evident in its ability to fund growth initiatives while generating positive free cash flow. However, high R&D and capex requirements for electrification and autonomy may pressure near-term returns, necessitating careful capital allocation to balance innovation and shareholder returns.
GM’s balance sheet shows $19.9 billion in cash and equivalents against total debt of $130.7 billion, reflecting leverage from legacy obligations and strategic investments. The debt load is manageable given steady cash flows, but investors should monitor liquidity and refinancing risks. The company’s financial health remains stable, supported by its automotive operations and access to capital markets.
GM’s growth strategy focuses on EV adoption, with plans to launch 30 new EV models by 2025. The company pays a dividend of $0.59 per share, offering a modest yield, though payout ratios remain conservative to preserve flexibility. Long-term trends hinge on successful EV commercialization and margin expansion in new business segments like software and mobility services.
GM’s valuation reflects market skepticism about legacy automakers’ transition to EVs, trading at a lower multiple compared to pure-play EV firms. Investors appear cautious about execution risks and competitive pressures, though upside potential exists if GM can scale its EV portfolio profitably and capture software-related revenue streams.
GM’s strategic advantages include its manufacturing scale, brand equity, and vertical integration in battery production. The outlook depends on executing its EV roadmap, managing legacy costs, and adapting to regulatory shifts. Success in autonomous technology (via Cruise) could further differentiate GM, but near-term challenges include macroeconomic uncertainty and supply chain volatility.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |