Previous Close | $23.33 |
Intrinsic Value | $9.43 |
Upside potential | -60% |
Data is not available at this time.
GameStop Corp. operates as a specialty retailer in the video game, consumer electronics, and collectibles markets. The company generates revenue primarily through the sale of new and pre-owned gaming hardware, software, and accessories, alongside a growing focus on digital offerings and collectibles. GameStop has faced significant industry headwinds due to the shift toward digital game downloads, but it has sought to diversify its revenue streams by expanding into e-commerce and collectibles to mitigate declining physical retail sales. The company maintains a niche but loyal customer base, leveraging its brand recognition and physical store footprint to offer trade-in programs and exclusive merchandise. Despite competitive pressures from online retailers and platform holders, GameStop remains one of the few dedicated gaming retail chains, positioning itself as a destination for gaming enthusiasts and collectors.
GameStop reported revenue of $3.82 billion for FY 2025, with net income of $131.3 million, reflecting a diluted EPS of $0.33. Operating cash flow stood at $145.7 million, while capital expenditures were modest at $16.1 million, indicating disciplined spending. The company’s profitability metrics suggest a stabilization after years of restructuring, though margins remain under pressure from industry trends.
The company’s earnings power has improved, with positive net income signaling a turnaround from prior losses. Capital efficiency appears stable, with operating cash flow covering capital expenditures comfortably. However, the long-term sustainability of earnings will depend on successful execution of digital and e-commerce initiatives to offset declining physical sales.
GameStop’s balance sheet is robust, with $4.76 billion in cash and equivalents against total debt of $410.7 million, providing significant liquidity. The strong cash position, partly due to equity raises in prior years, offers flexibility for strategic investments or further restructuring. The absence of dividends aligns with the company’s focus on preserving capital for transformation efforts.
Growth trends remain mixed, with physical retail sales declining but digital and collectibles segments showing potential. The company does not pay dividends, reinvesting cash flow into strategic initiatives. Future growth will hinge on successful diversification beyond traditional retail, including expansion into digital marketplaces and enhanced online engagement.
Market expectations for GameStop remain speculative, with valuation heavily influenced by retail investor sentiment rather than traditional fundamentals. The stock’s volatility reflects divergent views on the company’s ability to pivot successfully amid industry disruption. Long-term valuation will depend on execution against its digital and e-commerce strategy.
GameStop’s strategic advantages include brand recognition, a loyal customer base, and a strong balance sheet. The outlook remains uncertain, with success contingent on effective adaptation to digital trends and competition. If the company can leverage its cash reserves to innovate and capture new revenue streams, it may carve out a sustainable niche in the evolving gaming ecosystem.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |