Data is not available at this time.
Genuine Parts Company (GPC) operates as a leading distributor of automotive and industrial replacement parts, serving a diversified customer base across North America, Europe, and Australasia. The company generates revenue through its two primary segments: Automotive Parts Group, which supplies aftermarket components to retail and commercial clients, and Industrial Parts Group, which distributes maintenance, repair, and operational (MRO) products. GPC’s extensive distribution network, including NAPA Auto Parts stores, ensures broad market penetration and competitive pricing power. The company’s scale and supplier relationships enable it to maintain strong inventory turnover and supply chain efficiency, critical in the fragmented automotive aftermarket industry. GPC’s dual-segment approach mitigates cyclical risks, as industrial demand often offsets automotive volatility. Its focus on high-service levels and technical expertise reinforces customer loyalty, differentiating it from purely price-driven competitors. The company’s strategic acquisitions, such as the 2023 purchase of KDG Group, further expand its geographic and product reach, solidifying its position as a global leader in parts distribution.
In FY 2024, GPC reported revenue of $23.5 billion, reflecting steady demand across its automotive and industrial segments. Net income stood at $904 million, with diluted EPS of $6.47, indicating resilient margins despite inflationary pressures. Operating cash flow of $1.25 billion underscores efficient working capital management, though capital expenditures of $567 million suggest ongoing investments in distribution infrastructure and technology. The company’s asset-light model supports consistent cash generation.
GPC’s earnings power is underpinned by its high-volume, low-margin distribution model, which benefits from economies of scale. The company’s capital efficiency is evident in its ability to maintain robust free cash flow ($684 million after capex) while funding growth initiatives. Its return on invested capital (ROIC) remains competitive, driven by disciplined inventory management and a lean cost structure, though exact ROIC figures are not disclosed in the provided data.
GPC’s balance sheet shows $480 million in cash and equivalents against $5.74 billion in total debt, indicating moderate leverage. The debt level is manageable given the company’s stable cash flows and investment-grade credit profile. Shareholders’ equity is supported by retained earnings, with no significant liquidity concerns. The balance sheet remains well-positioned to fund dividends and selective M&A.
GPC has demonstrated consistent revenue growth, driven by organic expansion and acquisitions. The company’s dividend policy is shareholder-friendly, with a $3.99 annual payout per share, reflecting a commitment to returning capital. Dividend coverage appears sustainable, supported by predictable cash flows. Future growth may hinge on international expansion and e-commerce adoption, though the automotive aftermarket’s maturity limits high-growth potential.
GPC trades at a P/E multiple aligned with peers, reflecting its stable but low-growth profile. The market likely prices in steady cash flows and dividend reliability, with limited premium for disruptive growth. Valuation metrics suggest a balanced risk-reward, assuming sustained execution in a competitive distribution landscape.
GPC’s key advantages include its scale, diversified revenue streams, and strong brand equity in the NAPA network. The outlook remains stable, with growth opportunities in industrial distribution and technology-driven supply chain improvements. Risks include cyclical demand fluctuations and competitive pressures, but the company’s proven adaptability positions it well for long-term resilience.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |