investorscraft@gmail.com

Intrinsic Value of The Goldman Sachs Group, Inc. (GS)

Previous Close$709.57
Intrinsic Value
Upside potential
Previous Close
$709.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Goldman Sachs Group, Inc. is a leading global investment banking, securities, and investment management firm, operating across three core segments: Global Banking & Markets, Asset & Wealth Management, and Platform Solutions. The company generates revenue primarily through advisory fees, underwriting, trading, and asset management services, catering to corporations, financial institutions, governments, and high-net-worth individuals. Goldman Sachs maintains a dominant position in investment banking, consistently ranking among the top advisors in mergers and acquisitions, equity offerings, and debt capital markets. Its asset management division oversees a substantial portfolio, leveraging deep market expertise to deliver tailored investment solutions. The firm’s Platform Solutions segment focuses on fintech and consumer finance, diversifying its revenue streams. Goldman Sachs’ reputation for excellence, extensive client network, and global reach reinforce its competitive edge in a highly regulated and cyclical industry. The firm’s ability to navigate complex financial markets and adapt to regulatory changes underscores its resilience and long-term market leadership.

Revenue Profitability And Efficiency

Goldman Sachs reported revenue of $53.51 billion for FY 2024, with net income reaching $14.28 billion, reflecting strong profitability. Diluted EPS stood at $40.54, demonstrating efficient earnings generation. Operating cash flow was negative at -$13.21 billion, likely due to significant working capital movements or strategic investments. Capital expenditures totaled -$2.09 billion, indicating disciplined spending. The firm’s ability to maintain high margins in a competitive landscape highlights its operational efficiency.

Earnings Power And Capital Efficiency

The firm’s earnings power is evident in its robust net income and EPS figures, supported by diversified revenue streams and high-margin businesses. Goldman Sachs’ capital efficiency is underscored by its ability to generate substantial profits relative to its asset base. The negative operating cash flow suggests temporary liquidity outflows, but the firm’s strong balance sheet mitigates concerns. Its focus on high-return activities enhances long-term shareholder value.

Balance Sheet And Financial Health

Goldman Sachs holds $182.09 billion in cash and equivalents, providing ample liquidity. Total debt stands at $616.94 billion, reflecting the firm’s leveraged position typical of large financial institutions. The balance sheet remains solid, with sufficient assets to cover liabilities. The firm’s financial health is further supported by its ability to access capital markets and maintain investor confidence, ensuring stability even in volatile conditions.

Growth Trends And Dividend Policy

Goldman Sachs has demonstrated consistent growth in revenue and profitability, driven by its diversified business model. The firm’s dividend policy is shareholder-friendly, with a dividend per share of $13.71, reflecting a commitment to returning capital. Future growth may hinge on expansion in asset management and fintech, alongside traditional investment banking strengths. The firm’s ability to adapt to market trends will be critical for sustained growth.

Valuation And Market Expectations

The market values Goldman Sachs based on its earnings power, with a current EPS of $40.54. Investors likely expect continued strong performance in investment banking and asset management, offsetting cyclical risks. The firm’s valuation reflects its premium positioning and ability to generate high returns on equity. Market expectations are tempered by macroeconomic uncertainties, but Goldman Sachs’ track record supports a positive outlook.

Strategic Advantages And Outlook

Goldman Sachs’ strategic advantages include its global brand, deep industry expertise, and diversified revenue streams. The firm is well-positioned to capitalize on growth in fintech and sustainable finance. Regulatory expertise and risk management capabilities further strengthen its outlook. While market volatility poses challenges, Goldman Sachs’ adaptability and innovation ensure it remains a leader in the financial services industry.

Sources

10-K, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount