Previous Close | $167.85 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Chart Industries, Inc. operates as a global leader in the design, engineering, and manufacturing of cryogenic equipment and solutions for the energy, industrial, and healthcare sectors. The company specializes in liquefied natural gas (LNG), hydrogen, and other low-temperature applications, providing storage, distribution, and processing systems. Its diversified product portfolio includes heat exchangers, tanks, and trailers, serving a broad customer base across multiple geographies. Chart Industries leverages its technological expertise to address critical infrastructure needs in the transition to cleaner energy, positioning itself as a key enabler of decarbonization efforts. The company’s competitive edge stems from its proprietary technologies, strong project execution capabilities, and long-standing customer relationships. Its market leadership is reinforced by strategic acquisitions, which expand its product offerings and geographic reach. Chart Industries operates in a high-growth sector driven by increasing demand for LNG, hydrogen, and industrial gases, supported by global energy transition trends and regulatory tailwinds.
Chart Industries reported revenue of $4.16 billion for FY 2024, reflecting robust demand for its cryogenic solutions. Net income stood at $218.5 million, with diluted EPS of $4.10, indicating solid profitability. Operating cash flow was $503 million, supported by efficient working capital management. Capital expenditures totaled $120.8 million, reflecting ongoing investments in capacity and technology to sustain growth.
The company demonstrates strong earnings power, driven by high-margin products and operational leverage. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. Chart Industries’ focus on innovation and scalable solutions enhances its return on invested capital, positioning it well for long-term value creation.
Chart Industries maintains a balanced financial position, with $308.6 million in cash and equivalents. Total debt stands at $3.64 billion, reflecting strategic leverage to fund growth initiatives. The company’s liquidity and cash flow generation provide flexibility to manage debt obligations while supporting future investments.
Growth is underpinned by increasing global demand for LNG and hydrogen infrastructure, with Chart Industries well-positioned to capitalize on these trends. The company does not currently pay a dividend, opting to reinvest cash flows into expansion and innovation to drive long-term shareholder value.
Market expectations for Chart Industries are positive, given its leadership in high-growth energy transition markets. Valuation metrics reflect investor confidence in its ability to sustain revenue and earnings growth, supported by secular trends in decarbonization and clean energy adoption.
Chart Industries’ strategic advantages include its technological expertise, diversified product portfolio, and global footprint. The outlook remains favorable, with strong demand for cryogenic solutions expected to drive continued growth. The company’s focus on innovation and strategic acquisitions further strengthens its competitive position in evolving energy markets.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |