investorscraft@gmail.com

Intrinsic Value of Chart Industries, Inc. (GTLS)

Previous Close$167.85
Intrinsic Value
Upside potential
Previous Close
$167.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chart Industries, Inc. operates as a global leader in the design, engineering, and manufacturing of cryogenic equipment and solutions for the energy, industrial, and healthcare sectors. The company specializes in liquefied natural gas (LNG), hydrogen, and other low-temperature applications, providing storage, distribution, and processing systems. Its diversified product portfolio includes heat exchangers, tanks, and trailers, serving a broad customer base across multiple geographies. Chart Industries leverages its technological expertise to address critical infrastructure needs in the transition to cleaner energy, positioning itself as a key enabler of decarbonization efforts. The company’s competitive edge stems from its proprietary technologies, strong project execution capabilities, and long-standing customer relationships. Its market leadership is reinforced by strategic acquisitions, which expand its product offerings and geographic reach. Chart Industries operates in a high-growth sector driven by increasing demand for LNG, hydrogen, and industrial gases, supported by global energy transition trends and regulatory tailwinds.

Revenue Profitability And Efficiency

Chart Industries reported revenue of $4.16 billion for FY 2024, reflecting robust demand for its cryogenic solutions. Net income stood at $218.5 million, with diluted EPS of $4.10, indicating solid profitability. Operating cash flow was $503 million, supported by efficient working capital management. Capital expenditures totaled $120.8 million, reflecting ongoing investments in capacity and technology to sustain growth.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, driven by high-margin products and operational leverage. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. Chart Industries’ focus on innovation and scalable solutions enhances its return on invested capital, positioning it well for long-term value creation.

Balance Sheet And Financial Health

Chart Industries maintains a balanced financial position, with $308.6 million in cash and equivalents. Total debt stands at $3.64 billion, reflecting strategic leverage to fund growth initiatives. The company’s liquidity and cash flow generation provide flexibility to manage debt obligations while supporting future investments.

Growth Trends And Dividend Policy

Growth is underpinned by increasing global demand for LNG and hydrogen infrastructure, with Chart Industries well-positioned to capitalize on these trends. The company does not currently pay a dividend, opting to reinvest cash flows into expansion and innovation to drive long-term shareholder value.

Valuation And Market Expectations

Market expectations for Chart Industries are positive, given its leadership in high-growth energy transition markets. Valuation metrics reflect investor confidence in its ability to sustain revenue and earnings growth, supported by secular trends in decarbonization and clean energy adoption.

Strategic Advantages And Outlook

Chart Industries’ strategic advantages include its technological expertise, diversified product portfolio, and global footprint. The outlook remains favorable, with strong demand for cryogenic solutions expected to drive continued growth. The company’s focus on innovation and strategic acquisitions further strengthens its competitive position in evolving energy markets.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount