Previous Close | $26.24 |
Intrinsic Value | $10.20 |
Upside potential | -61% |
Data is not available at this time.
Hanmi Financial Corporation operates as a regional bank holding company, primarily serving small to mid-sized businesses and retail customers through its subsidiary, Hanmi Bank. The company generates revenue primarily through interest income from loans and securities, supplemented by fee-based services such as deposit accounts, treasury management, and international banking. Hanmi focuses on niche markets, including Korean-American and other Asian-American communities, leveraging its cultural expertise to build strong customer relationships. The bank operates in competitive markets across California, Texas, Illinois, and other states, where it differentiates itself through personalized service and community-oriented banking solutions. Its market position is bolstered by a localized approach, targeting underserved ethnic demographics while maintaining a disciplined risk management framework. Hanmi’s diversified loan portfolio, spanning commercial real estate, SBA lending, and consumer loans, provides stability amid economic fluctuations.
Hanmi Financial reported $233.5 million in revenue for FY 2024, with net income of $62.2 million, reflecting a net margin of approximately 26.6%. The company’s diluted EPS stood at $2.07, demonstrating solid profitability. Operating cash flow was $53.9 million, with no reported capital expenditures, indicating efficient cash generation. These metrics suggest disciplined cost management and a stable interest income stream, though competitive pressures in regional banking could impact future margins.
Hanmi’s earnings power is supported by its loan portfolio and deposit base, with interest income as the primary driver. The absence of capital expenditures in FY 2024 highlights capital efficiency, allowing reinvestment in core operations or shareholder returns. The bank’s ability to maintain profitability amid interest rate volatility underscores its resilient business model, though reliance on net interest margins exposes it to macroeconomic shifts.
Hanmi’s balance sheet shows $304.8 million in cash and equivalents against $393.1 million in total debt, indicating moderate leverage. The liquidity position appears robust, with sufficient coverage for short-term obligations. The loan-to-deposit ratio and asset quality metrics, though not detailed here, would further clarify risk exposure. Overall, the bank maintains a stable financial footing, but debt levels warrant monitoring in rising-rate environments.
Hanmi’s growth is tied to regional economic conditions and its ability to expand its customer base. The company paid a dividend of $1.04 per share in FY 2024, reflecting a commitment to shareholder returns. Future growth may depend on strategic acquisitions or organic loan portfolio expansion, though dividend sustainability will hinge on earnings consistency and regulatory capital requirements.
With a market cap derived from 30.3 million shares outstanding and an EPS of $2.07, Hanmi’s valuation multiples align with regional bank peers. Investors likely price in steady, low-growth expectations, given its niche focus and competitive landscape. Any upward revaluation would require outperformance in loan growth or margin expansion beyond current levels.
Hanmi’s strategic advantage lies in its deep community ties and specialized lending expertise. The outlook remains cautiously optimistic, with opportunities in underserved markets offset by interest rate risks. Success will depend on maintaining asset quality and adapting to digital banking trends while preserving its cultural niche appeal.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |