Previous Close | $4.62 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Hanesbrands Inc. operates as a global leader in basic apparel, specializing in everyday clothing essentials such as underwear, socks, activewear, and casualwear. The company serves a broad consumer base through a diversified portfolio of owned brands, including Hanes, Champion, and Maidenform, sold via wholesale, retail, and e-commerce channels. Its vertically integrated supply chain enhances cost efficiency, while its strong brand recognition supports pricing power in competitive markets. Hanesbrands competes in the fragmented apparel industry, where it leverages scale and operational expertise to maintain a dominant position in innerwear and activewear segments. The company’s revenue model relies on a mix of domestic and international sales, with a focus on mass-market retailers and direct-to-consumer platforms. Despite macroeconomic pressures, Hanesbrands continues to invest in brand innovation and digital transformation to sustain its market share. Its strategic partnerships with major retailers and licensing agreements further bolster its presence in key regions, reinforcing its reputation as a trusted supplier of quality basics.
Hanesbrands reported revenue of $3.51 billion for FY 2024, reflecting challenges in consumer demand and inflationary pressures. The company posted a net loss of $320.4 million, with diluted EPS at -$0.91, driven by restructuring costs and weak sales performance. Operating cash flow stood at $264.2 million, supported by working capital management, while capital expenditures were modest at $37.9 million, indicating disciplined spending.
The company’s negative earnings highlight operational headwinds, including margin compression and elevated debt servicing costs. Hanesbrands’ capital efficiency remains under pressure, with limited reinvestment in growth initiatives. Free cash flow generation, though positive, is insufficient to meaningfully reduce leverage, underscoring the need for improved profitability and cost optimization.
Hanesbrands’ balance sheet shows $214.9 million in cash against $2.55 billion in total debt, reflecting a leveraged position. The high debt burden constrains financial flexibility, though liquidity is supported by operating cash flow. Absence of dividends suggests prioritization of debt reduction, but sustained leverage remains a risk if earnings do not recover.
Revenue trends indicate stagnation, with no dividend payments in FY 2024 as the company focuses on deleveraging. Growth initiatives center on brand revitalization and e-commerce expansion, but macroeconomic uncertainty limits near-term visibility. The lack of a dividend policy aligns with efforts to strengthen the balance sheet.
Market expectations remain cautious, with the stock reflecting concerns over profitability and leverage. Valuation metrics likely incorporate downside risks, including weak earnings and high interest expenses. Investor sentiment hinges on execution of turnaround strategies and debt management.
Hanesbrands’ strengths include its strong brand portfolio and supply chain efficiency, but macroeconomic and competitive pressures pose challenges. The outlook depends on successful cost-cutting and demand recovery. Long-term prospects hinge on innovation and digital adoption, though near-term risks persist.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |