Data is not available at this time.
Henkel AG & Co. KGaA operates as a diversified global leader in adhesive technologies, beauty care, and laundry & home care products. The company's Adhesive Technologies segment serves industrial and consumer markets with high-performance solutions under brands like Loctite and Technomelt, catering to sectors such as automotive, electronics, and construction. Its Beauty Care division, anchored by Schwarzkopf and Dial, spans professional salon products and retail consumer goods, leveraging omnichannel distribution. The Laundry & Home Care segment, featuring Persil and Bref, competes in the highly saturated household products market with a focus on sustainability and innovation. Henkel maintains a strong market position through brand equity, R&D investments, and a balanced geographic footprint, though it faces intense competition from multinational peers like Procter & Gamble and Unilever. The company’s dual focus on industrial B2B adhesives and consumer-facing products provides revenue diversification, mitigating sector-specific risks.
Henkel reported FY revenue of €21.6 billion, with net income of €2.0 billion, reflecting a net margin of approximately 9.3%. Operating cash flow stood at €3.1 billion, supporting robust liquidity. Capital expenditures of €626 million indicate disciplined reinvestment, aligning with the company’s focus on innovation and operational efficiency. The diluted EPS of €4.78 underscores steady profitability despite macroeconomic pressures in key markets.
The company’s adhesive technologies segment drives earnings stability with higher margins, while consumer divisions face pricing pressures. ROIC trends suggest efficient capital deployment, though sector-specific headwinds in beauty care may require strategic adjustments. Henkel’s €2.9 billion cash reserves provide flexibility for R&D and M&A to sustain long-term earnings growth.
Henkel’s balance sheet remains solid, with €2.9 billion in cash and €4.3 billion in total debt, reflecting a conservative leverage profile. The current ratio and interest coverage metrics indicate sufficient liquidity to meet obligations, supported by consistent operating cash flows. The company’s financial health is further reinforced by its investment-grade credit rating.
Organic growth has been modest, with adhesive technologies outperforming consumer segments. The dividend payout of €2.04 per share, yielding ~2.5%, reflects a commitment to shareholder returns. Henkel’s growth strategy emphasizes premiumization in beauty care and sustainability-driven product innovation, though volume growth remains challenged in mature markets.
At a market cap of €28.0 billion, Henkel trades at a P/E of ~14x, below sector peers, suggesting undervaluation relative to its defensive earnings mix. The low beta (0.46) indicates resilience to market volatility, aligning with its consumer staples exposure. Investors likely price in slower growth in European markets and margin recovery potential.
Henkel’s competitive strengths lie in its adhesive technologies IP, global supply chain, and brand portfolio. Near-term challenges include input cost inflation and soft consumer demand, but long-term prospects are bolstered by sustainability initiatives and industrial adhesive demand. Management’s focus on cost efficiency and selective M&A could drive re-rating if execution improves.
Company annual reports, Bloomberg, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |