Data is not available at this time.
Hannover Rück SE is a leading global reinsurer operating in both Property & Casualty (P&C) and Life & Health (L&H) segments. The company specializes in underwriting complex risks, offering tailored solutions such as catastrophe XL, structured reinsurance, and insurance-linked securities. Its diversified portfolio spans aviation, marine, agriculture, and credit risks, alongside innovative financial solutions like embedded value monetization. Hannover Rück leverages deep actuarial expertise and a strong balance sheet to serve insurers seeking capital relief or risk transfer. As a subsidiary of Talanx AG, it benefits from group synergies while maintaining underwriting discipline. The reinsurance sector remains cyclical, but Hannover Rück’s conservative risk appetite and global footprint position it as a stable counterparty. Its niche capabilities in specialty lines and ILS distinguish it from broader competitors. The firm’s Hanover headquarters and EU regulatory base provide stability amid market volatility, though exposure to natural catastrophes requires robust capital management.
Hannover Rück reported EUR 23.0 billion in revenue for FY 2024, with net income of EUR 2.3 billion, reflecting disciplined underwriting and investment performance. The diluted EPS of EUR 19.31 underscores earnings consistency. Operating cash flow of EUR 5.7 billion indicates strong premium conversion, while negligible capital expenditures highlight the asset-light nature of reinsurance. The company’s combined ratio—a key profitability metric—remains competitive, though specific figures are undisclosed.
The firm’s EUR 2.3 billion net income demonstrates resilient earnings power, driven by diversified risk pools and prudent reserving. Return on equity (ROE) trends are likely aligned with industry peers, supported by efficient capital deployment. Hannover Rück’s ability to generate cash flow without significant capex underscores capital efficiency, though reinsurance margins are sensitive to catastrophic events and pricing cycles.
With EUR 1.3 billion in cash and EUR 4.7 billion in total debt, Hannover Rück maintains a solid liquidity position. The debt-to-equity ratio appears manageable given the industry’s leverage norms. Regulatory solvency metrics are robust, as expected for a top-tier reinsurer, though detailed Solvency II ratios are not provided. The balance sheet reflects conservative risk management, critical for absorbing large claims.
Growth is tempered by reinsurance market cycles, but Hannover Rück’s niche expertise in ILS and specialty lines offers avenues for expansion. The EUR 7.00 per share dividend signals a shareholder-friendly policy, with a payout ratio consistent with earnings stability. Share buybacks or special dividends are possible given strong cash generation, though reinvestment in underwriting capacity remains a priority.
At a EUR 33.4 billion market cap, the stock trades at a P/E multiple reflective of its defensive profile and low beta (0.39). Investors likely price in steady returns rather than hyper-growth, with valuation anchored to book value and underwriting margins. The modest beta suggests lower volatility versus broader financials, appealing to risk-averse portfolios.
Hannover Rück’s strategic edge lies in its technical underwriting prowess and global diversification. While climate-related risks pose challenges, its catastrophe modeling and reinsurance innovations position it well. The outlook remains stable, with opportunities in emerging markets and alternative capital solutions offsetting pricing pressures in mature segments.
Company filings, Bloomberg, Talanx AG reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |