Data is not available at this time.
Thales S.A. operates as a global leader in advanced technologies for aerospace, defense, transportation, and digital security markets. The company’s diversified portfolio includes mission-critical systems such as avionics, air traffic management, satellite communications, cybersecurity, and rail signaling solutions. Serving both civilian and military clients, Thales leverages its deep expertise in high-tech engineering to deliver integrated systems that enhance safety, efficiency, and operational performance. Its strategic collaboration with Google LLC further strengthens its capabilities in cloud and AI-driven security solutions. Thales holds a strong competitive position in Europe, particularly in defense and transportation, where regulatory barriers and long-term contracts provide stability. The company’s focus on innovation and R&D ensures it remains at the forefront of next-generation technologies, including quantum computing and space-based systems. With a well-balanced mix of government and commercial contracts, Thales mitigates cyclical risks while capitalizing on growing demand for digital transformation and secure connectivity across industries.
Thales reported revenue of €20.58 billion in its latest fiscal year, with net income reaching €1.42 billion, reflecting a disciplined cost structure and operational efficiency. The company’s diluted EPS stood at €6.89, supported by robust margins in its Defense & Security and Aerospace segments. Operating cash flow of €2.64 billion underscores strong cash generation, though capital expenditures of €623 million indicate ongoing investments in innovation and infrastructure.
Thales demonstrates solid earnings power, with its diversified segments contributing to stable profitability. The company’s ability to convert revenue into free cash flow (€2.02 billion after capex) highlights efficient capital deployment. Its R&D investments, particularly in cybersecurity and space technologies, are expected to drive future earnings growth while maintaining disciplined returns on invested capital.
Thales maintains a robust balance sheet with €4.77 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €7.82 billion is manageable given its cash flow generation and €52.77 billion market capitalization. The company’s financial health is further reinforced by its ability to service debt while funding dividends and growth-oriented capex.
Thales benefits from long-term growth trends in defense spending, digital security, and space infrastructure. The company’s dividend of €3.70 per share reflects a commitment to shareholder returns, supported by predictable cash flows. Backlog strength in defense and transportation segments provides visibility into future revenue growth, though geopolitical and supply chain risks remain monitorable.
With a market cap of €52.77 billion and a beta of 0.54, Thales is valued as a stable, low-volatility player in the industrials sector. Investors likely price in steady growth from defense budgets and digital transformation tailwinds, balanced by execution risks in large-scale projects. Its P/E and cash flow multiples align with peers, suggesting fair market expectations.
Thales’ strategic advantages lie in its technological leadership, entrenched government relationships, and diversified revenue streams. The outlook remains positive, driven by demand for secure connectivity and modernization in defense and transport. However, macroeconomic uncertainties and R&D commercialization risks warrant caution. The company’s partnership with Google and focus on high-margin solutions position it well for sustained value creation.
Company filings, Bloomberg, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |