Previous Close | $11.50 |
Intrinsic Value | $3,609.93 |
Upside potential | +31,291% |
Data is not available at this time.
Hope Bancorp, Inc. operates as the holding company for Bank of Hope, a regional bank primarily serving diverse communities, including Korean-American and other minority populations, across key U.S. markets. The bank generates revenue through a mix of commercial and retail banking services, including loans, deposits, and fee-based products. Its niche focus on multicultural banking provides a competitive edge in underpenetrated segments, fostering deep customer relationships and cross-selling opportunities. Hope Bancorp maintains a strong presence in California, Texas, and other states with high immigrant populations, leveraging its cultural expertise to differentiate from larger, less specialized competitors. The bank’s commercial lending portfolio, particularly in small and medium-sized businesses, drives profitability while its conservative underwriting mitigates risk. Despite competition from national banks, Hope Bancorp’s localized approach and community trust reinforce its market position.
In FY 2024, Hope Bancorp reported revenue of $954 million, with net income of $99.6 million, reflecting a net margin of approximately 10.4%. Diluted EPS stood at $0.82, supported by disciplined cost management and stable interest income. Operating cash flow of $116.7 million indicates efficient liquidity generation, though capital expenditures were negligible, suggesting limited reinvestment in physical infrastructure.
The company’s earnings power is anchored in its loan portfolio, with commercial lending contributing significantly to interest income. Capital efficiency appears moderate, with no major capex outlays, allowing retained earnings to bolster equity. However, the absence of detailed ROE or ROA data limits a full assessment of capital deployment effectiveness.
Hope Bancorp maintains a solid balance sheet, with $458.2 million in cash and equivalents against $392.6 million in total debt, indicating manageable leverage. The debt-to-equity ratio appears conservative, though further granularity on asset quality (e.g., NPLs) would enhance the analysis. Shareholders’ equity remains stable, supported by retained earnings and dividend payouts.
Growth trends are tempered by the regional banking sector’s challenges, though the dividend payout of $0.56 per share signals commitment to shareholder returns. Loan book expansion in niche markets could drive future revenue, but macroeconomic headwinds may constrain near-term growth. The dividend yield, while modest, aligns with the company’s conservative financial posture.
Trading at a P/E multiple derived from $0.82 EPS, Hope Bancorp’s valuation reflects market skepticism about regional banks’ growth prospects. Investor expectations likely hinge on interest rate trends and the bank’s ability to maintain asset quality while expanding its multicultural lending focus.
Hope Bancorp’s strategic advantage lies in its culturally tailored banking services, which foster loyalty and reduce customer attrition. The outlook remains cautious but stable, with opportunities in underserved markets offset by broader sector volatility. Success will depend on executing niche growth while managing credit risk in an uncertain rate environment.
Company filings (CIK: 0001128361), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |