investorscraft@gmail.com

Intrinsic Value of Helmerich & Payne, Inc. (HP)

Previous Close$17.17
Intrinsic Value
Upside potential
Previous Close
$17.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Helmerich & Payne, Inc. (HP) is a leading provider of drilling solutions and technologies primarily serving the oil and gas industry. The company specializes in land-based rig operations, offering high-performance rigs, automation, and digital solutions to enhance drilling efficiency. HP operates predominantly in the U.S., with a growing presence in international markets, positioning itself as a key player in the contract drilling sector. Its revenue model is driven by day-rate contracts, with performance incentives tied to operational excellence and technological innovation. The company’s market position is reinforced by its reputation for reliability, safety, and advanced rig capabilities, which cater to both large exploration and production firms and independent operators. In a cyclical industry, HP differentiates itself through proprietary FlexRig® technology, which improves drilling precision and reduces downtime. The company’s focus on automation and data analytics further strengthens its competitive edge, aligning with industry trends toward efficiency and cost reduction. Despite market volatility, HP maintains a strong backlog, underscoring its ability to secure long-term contracts and sustain revenue streams.

Revenue Profitability And Efficiency

For FY 2024, Helmerich & Payne reported revenue of $2.76 billion, with net income of $344.2 million, reflecting a diluted EPS of $3.43. Operating cash flow stood at $684.7 million, while capital expenditures totaled $495.1 million, indicating disciplined reinvestment in rig upgrades and technology. The company’s profitability metrics demonstrate resilience in a challenging energy market, supported by cost management and operational efficiency.

Earnings Power And Capital Efficiency

HP’s earnings power is underscored by its ability to generate robust operating cash flow relative to capital expenditures, with a net cash flow from operations of $684.7 million. The company’s capital efficiency is evident in its strategic deployment of resources toward high-return projects, including rig modernizations and automation initiatives, which enhance long-term earnings potential.

Balance Sheet And Financial Health

As of FY 2024, HP held $217.3 million in cash and equivalents, with total debt of $1.86 billion. The balance sheet reflects a manageable leverage profile, supported by steady cash flow generation. The company’s financial health is further reinforced by its ability to maintain liquidity while funding growth initiatives and returning capital to shareholders.

Growth Trends And Dividend Policy

HP’s growth is tied to industry demand for advanced drilling solutions, with a focus on expanding its high-spec rig fleet. The company paid a dividend of $1.17 per share in FY 2024, reflecting a commitment to shareholder returns. While dividend sustainability depends on market conditions, HP’s conservative payout ratio and cash flow stability provide a solid foundation for continued distributions.

Valuation And Market Expectations

The market values HP based on its cyclical exposure to oil and gas activity, with expectations centered on rig utilization rates and day-rate pricing. The company’s valuation reflects its technological leadership and ability to navigate industry downturns, though investor sentiment remains sensitive to energy price volatility and macroeconomic factors.

Strategic Advantages And Outlook

HP’s strategic advantages include its FlexRig® technology, operational expertise, and strong customer relationships. The outlook hinges on sustained demand for efficient drilling solutions, with potential upside from international expansion and energy market recovery. Risks include oil price fluctuations and competitive pressures, but HP’s focus on innovation positions it well for long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount